CARMIE
0827.464.339 · rovalta.com · 23/09/2026
NORMAL SITUATION
CARMIE
Financial year 2022 · closed on 31/12/2022
Net result
33,1 k €
+88.7% YoY
Gross margin
54,4 k €
+92.7% YoY
Equity
103,7 k €
+46.8% YoY
Company — Normal situation.
Overview
What does CARMIE do?
CARMIE is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.464.339
Legal form
Private limited company
Contributed capital
6 200,00 €
Latest accounts
31/12/2022
Joint committees (1)
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 54,4 k € | +92.7% | 28,2 k € | -29.5% | 40 k € | +571% | -8,5 k € | -149% | 17,4 k € | -39.9% | 28,9 k € | +226% | 8,9 k € | -34.2% | 13,5 k € | -12.9% | 15,5 k € | -37.6% | 24,8 k € | -0.7% | 25 k € | +9.1% | 22,9 k € | +514% | 3,7 k € |
| EBITDA | 48 k € | +70.5% | 28,2 k € | -29.0% | 39,7 k € | +463% | -10,9 k € | -180% | 13,7 k € | -24.8% | 18,2 k € | +57558% | 31,5 € | -99.7% | 11,4 k € | -10.5% | 12,7 k € | -42.3% | 22,1 k € | -6.0% | 23,5 k € | +5.3% | 22,3 k € | +718% | 2,7 k € |
| Operating result | 47,5 k € | +82.2% | 26,1 k € | -30.2% | 37,3 k € | +375% | -13,6 k € | -229% | 10,5 k € | -23.5% | 13,7 k € | +414% | -4,4 k € | -185% | 5,1 k € | +11.9% | 4,6 k € | -68.8% | 14,7 k € | -8.8% | 16,2 k € | +7.2% | 15,1 k € | +741% | -2,4 k € |
| Net result | 33,1 k € | +88.7% | 17,5 k € | -36.7% | 27,7 k € | +277% | -15,7 k € | -181% | -5,6 k € | -157% | 9,8 k € | +299% | -4,9 k € | -247% | 3,3 k € | +31.7% | 2,5 k € | -74.4% | 9,9 k € | -17.5% | 12 k € | +15.9% | 10,4 k € | +508% | -2,5 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 103,7 k € | +46.8% | 70,6 k € | +33.0% | 53,1 k € | +109% | 25,4 k € | -38.1% | 41,1 k € | -11.9% | 46,7 k € | +26.5% | 36,9 k € | -11.7% | 41,8 k € | +8.7% | 38,5 k € | +7.1% | 35,9 k € | +38.1% | 26 k € | +85.6% | 14 k € | +283% | 3,7 k € |
| Total assets | 148,4 k € | +24.2% | 119,5 k € | +49.5% | 79,9 k € | -3.1% | 82,5 k € | +17.9% | 70 k € | +7.7% | 65 k € | +15.9% | 56,1 k € | -10.2% | 62,5 k € | +3.6% | 60,3 k € | +10.2% | 54,7 k € | -4.2% | 57,1 k € | -4.5% | 59,8 k € | -3.4% | 61,9 k € |
| Cash | 19,5 k € | +11.5% | 17,5 k € | -57.0% | 40,7 k € | +129% | 17,7 k € | -52.7% | 37,5 k € | -19.0% | 46,3 k € | +206% | 15,2 k € | -16.8% | 18,2 k € | -0.1% | 18,3 k € | +398% | 3,7 k € | -50.1% | 7,4 k € | +173% | 2,7 k € | -40.8% | 4,6 k € |
| Debts | 44,7 k € | +16.1% | 38,5 k € | +148% | 15,6 k € | -72.7% | 57,1 k € | +97.5% | 28,9 k € | +58.0% | 18,3 k € | -4.5% | 19,2 k € | -7.2% | 20,7 k € | -5.3% | 21,8 k € | +19.1% | 18,3 k € | -41.1% | 31,1 k € | -32.1% | 45,8 k € | -21.4% | 58,2 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 0,1 ETP | -50.0% | 0,2 ETP | 0.0% | 0,2 ETP | 0.0% | 0,2 ETP | – | – | |||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 4 ended
Active mandates
Tahir Akakhel
ActiveChristian rogge
ActiveMartine Schollaert
ActiveEnded mandates
Christian rogge
EndedMartine Schollaert
EndedCarine Castermans
EndedCarine Castermans
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2023 | 03/08/2022 | 28/06/2021 | 30/07/2020 | 31/07/2019 | 28/09/2018 |
| General meeting | 20/05/2023 | 21/05/2022 | 15/05/2021 | 16/05/2020 | 18/05/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 20/05/2023 | 20/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 21/05/2022 | 03/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 15/05/2021 | 28/06/2021 | French | |
| Micro model | 31/12/2019 | 16/05/2020 | 30/07/2020 | French | |
| Micro model | 31/12/2018 | 18/05/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 28/09/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/09/2011 | 30/09/2011 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 4 ended
Active mandates
Tahir Akakhel
ActiveChristian rogge
ActiveMartine Schollaert
ActiveEnded mandates
Christian rogge
EndedMartine Schollaert
EndedCarine Castermans
EndedCarine Castermans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/06/2024MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202233,1 k €↑
- 2021Annual accounts 202117,5 k €↓
- 2020Annual accounts 202027,7 k €↑
- 2019Annual accounts 2019-15,7 k €↓
- 2018Annual accounts 2018-5,6 k €↓
- 2017Annual accounts 20179,8 k €↑
- 2016Annual accounts 2016-4,9 k €↓
- 2015Annual accounts 20153,3 k €↑
- 2014Annual accounts 20142,5 k €↓
- 2013Annual accounts 20139,9 k €↓
- 2012Annual accounts 201212 k €↑
- 2011Annual accounts 201110,4 k €↑
- 2010Annual accounts 2010-2,5 k €