ACTIVE

iMoen

Financial year 2024 · closed on 31/12/2024
Net result
15,4 k €
+33.4% YoY
Gross margin
23,5 k €
+44.2% YoY
Equity
46,8 k €
+49.1% YoY

What does iMoen do?

iMoen is a Private limited company incorporated in 2010. Its registered office is in Leuven.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.473.445
Incorporation
25/06/2010
Legal form
Private limited company
Registered office
Wakkerzeelsebaan 113
3018 Leuven · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin23,5 k €16,3 k €6 k €6,3 k €-5,8 k €-5,2 k €-7 k €-4,6 k €19,9 k €18,8 k €11,3 k €11,5 k €1,3 k €11,9 k €
EBITDA23 k €15,8 k €5,6 k €5,9 k €-6,4 k €-5,6 k €-7,4 k €-5 k €19,4 k €18,3 k €10,9 k €10,8 k €983,9 €11,3 k €
Operating result20 k €12,9 k €3 k €4,4 k €-8,2 k €-7,9 k €-10 k €-9,7 k €17,2 k €16 k €9,4 k €9,4 k €-852,5 €8,1 k €
Net result15,4 k €11,6 k €2,6 k €4,3 k €-6 k €-8 k €-4,7 k €-9,5 k €11,6 k €11,6 k €6 k €5,9 k €-1,7 k €4,4 k €
Balance sheet
Equity46,8 k €31,4 k €19,8 k €17,3 k €13 k €19 k €27 k €31,7 k €40,1 k €29,3 k €18,5 k €13,2 k €8,2 k €9,8 k €
Total assets55,2 k €38,4 k €24,9 k €25,2 k €16,5 k €20,3 k €29,5 k €33,5 k €45 k €42,3 k €28,3 k €25,8 k €12,3 k €16,3 k €
Cash43,7 k €27,7 k €17,7 k €11,5 k €7,8 k €8,4 k €22,3 k €23 k €30 k €20,9 k €5,2 k €4,5 k €91,6 €
Debts8,4 k €7 k €4,8 k €7,9 k €3,5 k €1,3 k €2,5 k €1,8 k €4,6 k €13,1 k €9,9 k €12,5 k €4,1 k €5,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jan Frans Aerts

Director

Active

Ended mandates

Jan Aerts

Director

Ended
Jan Aerts

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MolokoActive
0758.560.982
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202529/07/202429/06/202330/08/202203/08/202104/11/2020
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202516/06/2025DutchPDF
Micro model31/12/202311/06/202429/07/2024DutchPDF
Micro model31/12/202213/06/202329/06/2023DutchPDF
Micro model31/12/202114/06/202230/08/2022DutchPDF
Micro model31/12/202008/06/202103/08/2021DutchPDF
Micro model31/12/201908/09/202004/11/2020DutchPDF
Micro model31/12/201811/06/201930/08/2019DutchPDF
Micro model31/12/201712/06/201819/07/2018DutchPDF
Abridged model31/12/201613/06/201731/07/2017DutchPDF
Abridged model31/12/201530/06/201631/08/2016DutchPDF
Abridged model31/12/201430/06/201530/06/2015DutchPDF
Abridged model31/12/201330/06/201404/08/2014DutchPDF
Abridged model31/12/201211/06/201330/08/2013DutchPDF
Abridged model31/12/201112/06/201231/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jan Frans Aerts

Director

Active

Ended mandates

Jan Aerts

Director

Ended
Jan Aerts

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202415,4 k €
  2. 2023
    Annual accounts 202311,6 k €
  3. 2022
    Annual accounts 20222,6 k €
  4. 2021
    Annual accounts 20214,3 k €
  5. 2020
    Annual accounts 2020-6 k €
  6. 2019
    Annual accounts 2019-8 k €
  7. 2018
    Annual accounts 2018-4,7 k €
  8. 2017
    Annual accounts 2017-9,5 k €
  9. 2016
    Annual accounts 201611,6 k €
  10. 2015
    Annual accounts 201511,6 k €
  11. 2014
    Annual accounts 20146 k €
  12. 2013
    Annual accounts 20135,9 k €
  13. 2012
    Annual accounts 2012-1,7 k €
  14. 2011
    Annual accounts 20114,4 k €
  15. 25/06/2010
    IncorporationPrivate limited company