ACTIVE

PABINESS

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

9,6 k €

-23.1% YoY

Gross margin

28,3 k €

-9.6% YoY

Equity

81,1 k €

+13.4% YoY

What does PABINESS do?

PABINESS is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Tessenderlo-Ham.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0827.502.050

Incorporation

02/07/2010

Legal form

Private limited company

Registered office

Russelenberg 81
3980 Tessenderlo-Ham · FlandreSee on map

Contributed capital

600,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 47120Retail sale in non-specialised stores 47910Retail sale via mail order houses or via Internet 70210Public relations and communication activities 73300Advertising and market research

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	28,3 k €	-9.6%	31,3 k €	-1.4%	31,7 k €	+95.1%	16,3 k €	-57.0%	37,9 k €	-6.1%	40,3 k €	+12.3%	35,9 k €	+2494%	-1,5 k €	+62.6%	-4 k €	-82.1%	-2,2 k €	-548%	-340 €	+80.2%	-1,7 k €	+71.5%	-6 k €
EBITDA	27,6 k €	-2.2%	28,2 k €	-6.9%	30,3 k €	+93.1%	15,7 k €	-58.1%	37,5 k €	-6.0%	39,9 k €	+13.2%	35,3 k €	+2347%	-1,6 k €	+69.6%	-5,2 k €	-119%	-2,4 k €	-593%	-340 €	+85.9%	-2,4 k €	+66.6%	-7,2 k €
Operating result	22 k €	+0.4%	21,9 k €	-14.0%	25,5 k €	+12.7%	22,6 k €	-35.2%	34,9 k €	-9.0%	38,4 k €	+11.1%	34,5 k €	+2301%	-1,6 k €	+69.6%	-5,2 k €	-119%	-2,4 k €	-593%	-340 €	+85.9%	-2,4 k €	+66.6%	-7,2 k €
Net result	9,6 k €	-23.1%	12,5 k €	-35.0%	19,2 k €	+31.1%	14,6 k €	-46.1%	27,1 k €	+10.7%	24,5 k €	-8.8%	26,8 k €	+1810%	-1,6 k €	+69.6%	-5,2 k €	-71.4%	-3 k €	-610%	-424 €	+82.1%	-2,4 k €	+67.1%	-7,2 k €
Balance sheet
Equity	81,1 k €	+13.4%	71,5 k €	-26.3%	97,1 k €	-1.9%	98,9 k €	+27.9%	77,3 k €	+54.0%	50,2 k €	+95.2%	25,7 k €	+2409%	-1,1 k €	-345%	455 €	-91.9%	5,6 k €	+802%	622 €	+119%	-3,4 k €	-239%	-990 €
Total assets	109,3 k €	-5.1%	115,1 k €	-16.6%	138 k €	-8.0%	150 k €	+70.3%	88 k €	+5.7%	83,3 k €	+53.2%	54,4 k €	+10316%	522 €	-25.1%	697 €	-87.6%	5,6 k €	+802%	622 €	+125%	277 €	-56.0%	630 €
Cash	53,4 k €	+11.4%	47,9 k €	-15.9%	57 k €	-9.2%	62,8 k €	+45.7%	43,1 k €	-30.1%	61,7 k €	+79.9%	34,3 k €	+6469%	522 €	-25.1%	697 €	-87.6%	5,6 k €	+802%	622 €		–		331 €
Debts	28,2 k €	-35.4%	43,6 k €	+6.5%	40,9 k €	-19.8%	51,1 k €	+376%	10,7 k €	-66.1%	31,6 k €	+16.4%	27,1 k €	+2890%	908 €	+275%	242 €		–		–		2,7 k €	+810%	297 €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Bart Weemaels

Director

Active

Jessie Leysen

Director

Active

Ended mandates

Bart Weemaels

Manager · since 02 juillet 2010

Ended

Henk van 't Net

Manager · since 02 juillet 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/10/2025	16/10/2024	30/10/2023	27/09/2022	23/10/2021	04/11/2020
General meeting	29/09/2025	30/09/2024	25/09/2023	19/09/2022	04/10/2021	05/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	29/09/2025	15/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	16/10/2024	Dutch	PDF
Micro model	31/03/2023	25/09/2023	30/10/2023	Dutch	PDF
Micro model	31/03/2022	19/09/2022	27/09/2022	Dutch	PDF
Micro model	31/03/2021	04/10/2021	23/10/2021	Dutch	PDF
Micro model	31/03/2020	05/10/2020	04/11/2020	Dutch	PDF
Abridged model	31/03/2019	03/09/2019	16/09/2019	Dutch	PDF
Abridged model	31/03/2018	11/06/2018	26/06/2018	Dutch	PDF
Abridged model	31/03/2017	18/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/03/2016	21/02/2017	31/03/2017	Dutch	PDF
Abridged model	31/03/2015	19/11/2015	20/11/2015	Dutch	PDF
Abridged model	31/03/2014	19/11/2015	20/11/2015	Dutch	PDF
Abridged model	31/03/2013	03/09/2013	23/09/2013	Dutch	PDF
Abridged model	31/03/2012	26/09/2012	27/09/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 2 ended

Active mandates

Bart Weemaels

Director

Active

Jessie Leysen

Director

Active

Ended mandates

Bart Weemaels

Manager · since 02 juillet 2010

Ended

Henk van 't Net

Manager · since 02 juillet 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates04/06/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/01/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/05/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office05/10/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates16/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/03/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other14/07/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,6 k €↓
2024
Annual accounts 202412,5 k €↓
2023
Annual accounts 202319,2 k €↑
2022
Annual accounts 202214,6 k €↓
2020
Annual accounts 202027,1 k €↑
2019
Annual accounts 201924,5 k €↓
2018
Annual accounts 201826,8 k €↑
2017
Annual accounts 2017-1,6 k €↑
2016
Annual accounts 2016-5,2 k €↓
2015
Annual accounts 2015-3 k €↓
2014
Annual accounts 2014-424 €↑
2013
Annual accounts 2013-2,4 k €↑
2012
Annual accounts 2012-7,2 k €
02/07/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PABINESS

Overview

What does PABINESS do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline