ACTIVE

HEXAROM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,1 k €

+20.1% YoY

Equity

224,7 k €

+4.2% YoY

What does HEXAROM do?

HEXAROM is a Private company with limited liability incorporated in 2010. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0827.504.426

Incorporation

01/07/2010

Legal form

Private company with limited liability

Registered office

Rue de l'Industrie 11 box 15
1000 Bruxelles · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	–		-518,7 €	+64.6%	-1,5 k €	-101%	233,4 k €	+1510%	14,5 k €	-2.9%	14,9 k €	+15.1%	13 k €	+142%	5,4 k €	-62.9%	14,4 k €	+3.5%	13,9 k €	+15.3%	12,1 k €	-18.8%	14,9 k €	-39.2%	24,5 k €	-68.1%	76,7 k €	+93.0%	39,8 k €
EBITDA	–		-518,7 €	+64.6%	-1,5 k €	-101%	232,1 k €	+1651%	13,3 k €	-11.3%	14,9 k €	+15.1%	13 k €	+206%	4,2 k €	-68.0%	13,3 k €	+32.5%	10 k €	-16.7%	12 k €	-18.8%	14,8 k €	-39.4%	24,4 k €	-68.1%	76,6 k €	+93.8%	39,5 k €
Operating result	–		-518,7 €	+94.2%	-9 k €	-104%	232,1 k €	+30842%	750,1 €	-71.8%	2,7 k €	+281%	698,4 €	+109%	-8 k €	-920%	980,1 €	+142%	-2,3 k €	-165%	-877,6 €	-170%	1,2 k €	-88.0%	10,4 k €	-83.6%	63,2 k €	+113%	29,7 k €
Net result	9,1 k €	+20.1%	7,5 k €	+47.5%	5,1 k €	-97.2%	185 k €	+5182%	-3,6 k €	-53.7%	-2,4 k €	+50.3%	-4,8 k €	+66.0%	-14 k €	-156%	-5,5 k €	+40.7%	-9,2 k €	-12.5%	-8,2 k €	-25.8%	-6,5 k €	-446%	1,9 k €	-95.8%	45,1 k €	+138%	19 k €
Balance sheet
Equity	224,7 k €	+4.2%	215,6 k €	+3.6%	208,1 k €	+2.5%	203 k €	+1032%	17,9 k €	-16.9%	21,6 k €	-9.9%	23,9 k €	-16.6%	28,7 k €	-32.8%	42,7 k €	-11.4%	48,2 k €	-16.1%	57,5 k €	-12.5%	65,7 k €	-9.0%	72,2 k €	+2.7%	70,3 k €	+179%	25,2 k €
Total assets	243,3 k €	+5.4%	230,9 k €	+4.9%	220 k €	-12.6%	251,6 k €	+76.7%	142,3 k €	-11.9%	161,5 k €	+2.9%	157,1 k €	-10.3%	175,2 k €	-5.6%	185,5 k €	-10.2%	206,7 k €	-0.1%	206,8 k €	-8.0%	224,9 k €	-14.3%	262,5 k €	-19.7%	327 k €	+81.8%	179,9 k €
Cash	78 €	0.0%	78 €	-13.7%	90,4 €	0.0%	90,4 €	-99.5%	18 k €	-39.7%	29,9 k €	+128%	13,1 k €	-28.4%	18,3 k €	+9.9%	16,6 k €	-35.9%	25,9 k €	+90.8%	13,6 k €	-27.5%	18,8 k €	-50.4%	37,8 k €	-33.0%	56,4 k €	-32.5%	83,5 k €
Debts	11,1 k €	+44.0%	7,7 k €	+76.1%	4,4 k €	-91.0%	48,6 k €	-60.9%	124,4 k €	-11.1%	140 k €	+5.1%	133,1 k €	-9.1%	146,4 k €	+2.6%	142,8 k €	-9.9%	158,5 k €	+6.1%	149,4 k €	-6.2%	159,2 k €	-16.3%	190,3 k €	-25.9%	256,7 k €	+65.9%	154,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Guillaume Binet

Manager

Active

Ended mandates

Guillaume Binet

Director

Ended

Kuniko Ikemura

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
ADVISUM PARTNERS● Active	0777.885.362
Association des copropriétaires de l'immeuble à Bruxelles , rue de l'Industrie et rue Montoyer● Active	0832.666.311
BELLIARD 220● Bankrupt	0508.585.945
C.D.L.C.● Active	0457.996.584
EUROPEAN MEN'S HEALTH FORUM● Active	0478.167.933
FEDIAF EuropeanPetFood● Active	0416.200.175
FINARTIA● Active	0861.296.751
GABRIAC● Active	0478.877.221
HEREM VANDERBRUGGEN● Liquidation	0432.774.111
IBER SPRL● Active	0890.789.206
ICE Belgique● Active	1025.347.903
ITVECTOR● Active	0745.623.558
JES BELGIUM SA● Active	0807.935.467
LANGUAGE INTSITUTE BELGIUM● Active	0471.995.367
LES COMPTABLES ET FISCALISTES ASSOCIES● Active	0436.077.158
MEDIGHOSN● Active	0478.224.252
NGÂM NGA● Active	0838.930.828
PERCHOIR● Active	0744.975.539
PHAST Consult & Events● Active	0689.748.390
RAL● Active	0424.615.520

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	30/09/2024	31/08/2023	22/08/2022	29/07/2021	24/08/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/10/2025	French	PDF
Micro model	31/12/2023	28/06/2024	30/09/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	22/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	29/07/2021	French	PDF
Micro model	31/12/2019	29/05/2020	24/08/2020	French	PDF
Micro model	31/12/2018	19/06/2019	26/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	17/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	28/07/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Guillaume Binet

Manager

Active

Ended mandates

Guillaume Binet

Director

Ended

Kuniko Ikemura

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office08/11/2012
SIEGE SOCIAL
PDF
Registered office10/02/2011
SIEGE SOCIAL
PDF
Other14/07/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,1 k €↑
2023
Annual accounts 20237,5 k €↑
2022
Annual accounts 20225,1 k €↓
2021
Annual accounts 2021185 k €↑
2020
Annual accounts 2020-3,6 k €↓
2019
Annual accounts 2019-2,4 k €↑
2018
Annual accounts 2018-4,8 k €↑
2017
Annual accounts 2017-14 k €↓
2016
Annual accounts 2016-5,5 k €↑
2015
Annual accounts 2015-9,2 k €↓
2014
Annual accounts 2014-8,2 k €↓
2013
Annual accounts 2013-6,5 k €↓
2012
Annual accounts 20121,9 k €↓
2011
Annual accounts 201145,1 k €↑
2010
Annual accounts 201019 k €
01/07/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEXAROM

Overview

What does HEXAROM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline