ACTIVE

INTRAMEDICS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
2,1 M €
+62.1% YoY
Gross margin
2,7 M €
+51.5% YoY
Equity
2,1 M €
+60.6% YoY
Workforce
1,2 ETP
-40.0% YoY

What does INTRAMEDICS do?

INTRAMEDICS is a Private limited company incorporated in 2010. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Gent. It employs on average 1,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.622.212
Incorporation
07/07/2010
Legal form
Private limited company
Registered office
Kortrijksesteenweg 1202 box B/C
9051 Gent · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Average workforce
1,2 ETP
Activities (NACE)
46180Agents specialised in the sale of other particular products· main46180Agents specialised in the sale of other particular products46460Wholesale of pharmaceutical goods46460Wholesale of pharmaceutical goods46190Agents involved in the sale of a variety of goods46190Agents involved in the sale of a variety of goods+4
Joint committees (2)
  • 207
  • 2070
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212021202020192018201720162015201420132012
Income statement
Gross margin2,7 M €1,8 M €1,5 M €579,3 k €591,1 k €394,3 k €439,3 k €208,1 k €82 k €90,6 k €99,7 k €130 k €146,4 k €123,7 k €191,4 k €
EBITDA2,5 M €1,6 M €1,3 M €471,7 k €509,2 k €314,6 k €356,6 k €149,5 k €9,1 k €20,3 k €23 k €52,4 k €53,2 k €54,2 k €63 k €
Operating result2,5 M €1,6 M €1,3 M €464,7 k €507,5 k €312,8 k €350,2 k €139,4 k €-1,1 k €11,6 k €10,3 k €26,9 k €20,3 k €21,3 k €5,5 k €
Net result2,1 M €1,3 M €1,1 M €367,9 k €464,6 k €301,9 k €332 k €123,6 k €527,7 €2,7 k €424,7 €2,3 k €2 k €145,5 €-4,9 k €
Balance sheet
Equity2,1 M €1,3 M €825,3 k €416,5 k €138,6 k €34 k €22,1 k €13,1 k €9,4 k €8,9 k €6,2 k €5,8 k €3,4 k €1,4 k €1,3 k €
Total assets4,6 M €3,1 M €2,3 M €1,9 M €1,5 M €999,2 k €690,7 k €508,6 k €550,9 k €389,5 k €312 k €583,8 k €609,5 k €521,4 k €279,2 k €
Cash442,5 k €1,1 M €795,9 k €873,3 k €695,1 k €272,5 k €170,7 k €27,2 k €86,4 k €6 k €14,5 k €36,5 k €1,4 k €10,7 k €572,4 €
Debts2,5 M €1,8 M €1,5 M €1,5 M €1,4 M €965,2 k €668,6 k €494,1 k €394,9 k €283,1 k €248,3 k €520,5 k €588,5 k €519,9 k €277,9 k €
Other
Workforce1,2 ETP2,0 ETP1,8 ETP1,3 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP––1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

MEDIFA

Director · since 30 novembre 2022 · 0785.526.685

Represented by Bourakadi Farah

Active

Ended mandates

MEDIFA

Director · since 30 novembre 2022 · 0785.526.685

Represented by Bourakadi FARAH

Ended
SKINMEDICON

Director · since 18 mai 2018 · until 30 novembre 2022 · 0696.770.992

Represented by Bourakadi Farah

Ended
SKINMEDICON

Director · since 18 mai 2018 · 0696.770.992

Represented by Farah BOURAKADI

Ended
SKINMEDICON

Manager · since 18 mai 2018 · 0696.770.992

Represented by Farah BOURAKADI

Ended
At this address

Other companies at this address

CompanyCBE no.
Art Medico Clinic● Active
0848.052.291
EMMAGENICS● Active
0786.877.064
KONA● Active
0799.799.444
LCCT BeNeLux● Active
1039.048.657
MEDIFA● Active
0785.526.685
Annual accounts

Full financial information

202520242023202220212021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/04/202101/04/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/03/2021
Length of the financial year12 months12 months12 months12 months9 months12 months
Filing date16/07/202604/07/202530/07/202427/07/202326/07/202204/11/2021
General meeting19/06/202620/06/202530/06/202430/06/202330/06/202217/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202616/07/2026DutchPDF
Abridged model31/12/202420/06/202504/07/2025DutchPDF
Abridged model31/12/202330/06/202430/07/2024DutchPDF
Abridged model31/12/202230/06/202327/07/2023DutchPDF
Abridged model31/12/202130/06/202226/07/2022DutchPDF
Abridged model31/03/202117/09/202104/11/2021DutchPDF
Abridged model31/03/202018/09/202026/11/2020DutchPDF
Abridged model31/03/201920/09/201907/11/2019DutchPDF
Micro model31/03/201821/09/201830/10/2018DutchPDF
Micro model31/03/201715/09/201724/11/2017DutchPDF
Abridged model31/03/201616/09/201619/09/2016DutchPDF
Abridged model31/03/201518/09/201529/10/2015DutchPDF
Abridged model31/03/201419/09/201417/10/2014DutchPDF
Abridged model31/03/201320/09/201307/11/2013DutchPDF
Abridged model31/03/201221/09/201203/12/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 9 ended

Active mandates

MEDIFA

Director · since 30 novembre 2022 · 0785.526.685

Represented by Bourakadi Farah

Active

Ended mandates

MEDIFA

Director · since 30 novembre 2022 · 0785.526.685

Represented by Bourakadi FARAH

Ended
SKINMEDICON

Director · since 18 mai 2018 · until 30 novembre 2022 · 0696.770.992

Represented by Bourakadi Farah

Ended
SKINMEDICON

Director · since 18 mai 2018 · 0696.770.992

Represented by Farah BOURAKADI

Ended
SKINMEDICON

Manager · since 18 mai 2018 · 0696.770.992

Represented by Farah BOURAKADI

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/12/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/07/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates14/06/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/05/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/12/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,1 M €↑
  2. 2024
    Annual accounts 20241,3 M €↑
  3. 2023
    Annual accounts 20231,1 M €↑
  4. 2022
    Annual accounts 2022367,9 k €↓
  5. 2021
    Annual accounts 2021464,6 k €↑
  6. 2021
    Annual accounts 2021301,9 k €↓
  7. 2020
    Annual accounts 2020332 k €↑
  8. 2019
    Annual accounts 2019123,6 k €↑
  9. 2018
    Annual accounts 2018527,7 €↓
  10. 2017
    Annual accounts 20172,7 k €↑
  11. 2016
    Annual accounts 2016424,7 €↓
  12. 2015
    Annual accounts 20152,3 k €↑
  13. 2014
    Annual accounts 20142 k €↑
  14. 2013
    Annual accounts 2013145,5 €↑
  15. 2012
    Annual accounts 2012-4,9 k €
  16. 07/07/2010
    IncorporationPrivate limited company