ACTIVE

N3

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
135,8 k €
+18.9% YoY
Gross margin
227,1 k €
+9.2% YoY
Equity
475,7 k €
+27.7% YoY

What does N3 do?

N3 is a Private limited company incorporated in 2010. Its registered office is in Heuvelland.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.654.874
Incorporation
08/07/2010
Legal form
Private limited company
Registered office
Godtschalckstraat(Lok) 6
8958 Heuvelland · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202020192018201720162015201420132012
Income statement
Gross margin227,1 k €207,9 k €45,6 k €80 k €80 k €80,1 k €76,5 k €97 k €14,5 k €-5,5 k €24,5 k €11,7 k €32,1 k €
EBITDA221 k €193,7 k €42,8 k €76,9 k €78,3 k €78,1 k €75,1 k €95,9 k €14,3 k €-5,6 k €24,3 k €11,7 k €31,9 k €
Operating result202,2 k €170,9 k €18,7 k €48 k €52,3 k €27,4 k €67,6 k €72,5 k €13,4 k €-6,4 k €23,3 k €8,5 k €22,3 k €
Net result135,8 k €114,2 k €8,4 k €30,5 k €32,6 k €15,6 k €46,3 k €49,1 k €9,3 k €-5,6 k €16,3 k €7,8 k €16,6 k €
Balance sheet
Equity475,7 k €372,5 k €274 k €265,6 k €206,7 k €174,1 k €158,5 k €112,1 k €63 k €53,7 k €59,3 k €43 k €35,2 k €
Total assets605,5 k €538 k €460,1 k €489,4 k €477,3 k €474,1 k €242,2 k €244,2 k €67,9 k €65 k €77,5 k €45,9 k €41,7 k €
Cash98,8 k €118,2 k €27,2 k €84,8 k €18,1 k €18,4 k €28,4 k €29,8 k €21 k €10,1 k €26,1 k €21,2 k €22,5 k €
Debts127 k €162,4 k €182,2 k €210,3 k €256,3 k €285,4 k €83,7 k €131,2 k €4,9 k €11,2 k €15,7 k €2,7 k €6,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jorg Clynckemaillie

Director · since 07 juillet 2010

Active

Ended mandates

Jorg Clynckemaillie

Manager · since 07 juillet 2010

Ended
Jorg Clynckemaillie

Mandate

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/12/202530/01/202529/11/202317/11/202230/11/202107/12/2020
General meeting01/11/202502/11/202404/11/202305/11/202206/11/202107/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/11/202517/12/2025DutchPDF
Micro model30/06/202402/11/202430/01/2025DutchPDF
Micro model30/06/202304/11/202329/11/2023DutchPDF
Micro model30/06/202205/11/202217/11/2022DutchPDF
Micro model30/06/202106/11/202130/11/2021DutchPDF
Micro model30/06/202007/11/202007/12/2020DutchPDF
Micro model30/06/201902/11/201929/11/2019DutchPDF
Micro model30/06/201803/11/201826/11/2018DutchPDF
Micro model30/06/201704/11/201721/11/2017DutchPDF
Abridged model30/06/201605/11/201606/12/2016DutchPDF
Abridged model30/06/201507/11/201527/11/2015DutchPDF
Abridged model30/06/201403/11/201405/11/2014DutchPDF
Abridged model30/06/201302/11/201307/11/2013DutchPDF
Abridged model30/06/201203/11/201226/11/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Jorg Clynckemaillie

Director · since 07 juillet 2010

Active

Ended mandates

Jorg Clynckemaillie

Manager · since 07 juillet 2010

Ended
Jorg Clynckemaillie

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/06/2022
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135,8 k €↑
  2. 2024
    Annual accounts 2024114,2 k €↑
  3. 2023
    Annual accounts 20238,4 k €↓
  4. 2022
    Annual accounts 202230,5 k €↓
  5. 2020
    Annual accounts 202032,6 k €↑
  6. 2019
    Annual accounts 201915,6 k €↓
  7. 2018
    Annual accounts 201846,3 k €↓
  8. 2017
    Annual accounts 201749,1 k €↑
  9. 2016
    Annual accounts 20169,3 k €↑
  10. 2015
    Annual accounts 2015-5,6 k €↓
  11. 2014
    Annual accounts 201416,3 k €↑
  12. 2013
    Annual accounts 20137,8 k €↓
  13. 2012
    Annual accounts 201216,6 k €
  14. 08/07/2010
    IncorporationPrivate limited company