ACTIVE

MIRALIS

Financial year 2025 · closed on 30/06/2025
Net result
8,1 k €
+251.2% YoY
Gross margin
25,8 k €
+95.0% YoY
Equity
58,9 k €
+16.1% YoY

What does MIRALIS do?

MIRALIS is a Private company with limited liability incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Wanze.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.659.923
Incorporation
08/07/2010
Legal form
Private company with limited liability
Registered office
Chemin de Messe(BO) 2
4520 Wanze · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin25,8 k €13,2 k €21,8 k €41,3 k €20,2 k €10,6 k €26,8 k €-4,3 k €6,8 k €27,5 k €27,3 k €8,5 k €18,5 k €21,9 k €35 k €
EBITDA23,2 k €7,4 k €20,8 k €33,1 k €19,6 k €9,9 k €26,5 k €-4,3 k €4,3 k €27,5 k €26,5 k €7,4 k €17,9 k €21,6 k €32,7 k €
Operating result14,6 k €-3,1 k €13,2 k €26,3 k €16,4 k €6,8 k €24,8 k €-7,6 k €649 €18,3 k €23,4 k €4,2 k €13,2 k €17,4 k €28,1 k €
Net result8,1 k €-5,4 k €7,6 k €13,8 k €9,4 k €2,3 k €16,2 k €-8,6 k €-1,2 k €8 k €13,9 k €-1,3 k €7,6 k €11,4 k €15,1 k €
Balance sheet
Equity58,9 k €50,7 k €77,9 k €70,3 k €60 k €50,6 k €48,3 k €32 k €40,6 k €41,8 k €38,9 k €25 k €26,3 k €18,7 k €7,3 k €
Total assets191,1 k €89,9 k €117 k €105,8 k €111,7 k €75 k €64,5 k €44,5 k €58,8 k €77,1 k €58 k €41,4 k €50,2 k €57,2 k €51,7 k €
Cash28 k €25,1 k €61,1 k €44,2 k €28 k €26,2 k €25,4 k €17,6 k €6,2 k €22,2 k €989 €17 k €
Debts132,2 k €39,2 k €39 k €35,6 k €51,7 k €24,5 k €16,2 k €12,5 k €18,2 k €35,3 k €19,1 k €15,4 k €23,9 k €38,5 k €44,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Steve MIHY

Director · since 08 juillet 2010

Active

Ended mandates

Steve MIHY

Director

Ended
Steve MIHY

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202628/02/202531/01/202431/01/202331/01/202201/02/2021
General meeting02/02/202631/01/202531/01/202431/01/202331/01/202225/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202502/02/202602/02/2026FrenchPDF
Micro model30/06/202431/01/202528/02/2025FrenchPDF
Micro model30/06/202331/01/202431/01/2024FrenchPDF
Micro model30/06/202231/01/202331/01/2023FrenchPDF
Micro model30/06/202131/01/202231/01/2022FrenchPDF
Abridged model30/06/202025/12/202001/02/2021FrenchPDF
Abridged model30/06/201926/12/201931/01/2020FrenchPDF
Abridged model30/06/201826/12/201831/01/2019FrenchPDF
Abridged model30/06/201726/12/201731/01/2018FrenchPDF
Abridged model30/06/201626/12/201611/01/2017FrenchPDF
Abridged model30/06/201528/12/201514/01/2016FrenchPDF
Abridged model30/06/201426/12/201411/02/2015FrenchPDF
Abridged model30/06/201329/11/201312/12/2013FrenchPDF
Abridged model30/06/201228/12/201201/02/2013FrenchPDF
Abridged model30/06/201120/12/201104/01/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Steve MIHY

Director · since 08 juillet 2010

Active

Ended mandates

Steve MIHY

Director

Ended
Steve MIHY

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,1 k €
  2. 2024
    Annual accounts 2024-5,4 k €
  3. 2023
    Annual accounts 20237,6 k €
  4. 2022
    Annual accounts 202213,8 k €
  5. 2021
    Annual accounts 20219,4 k €
  6. 2020
    Annual accounts 20202,3 k €
  7. 2019
    Annual accounts 201916,2 k €
  8. 2018
    Annual accounts 2018-8,6 k €
  9. 2017
    Annual accounts 2017-1,2 k €
  10. 2016
    Annual accounts 20168 k €
  11. 2015
    Annual accounts 201513,9 k €
  12. 2014
    Annual accounts 2014-1,3 k €
  13. 2013
    Annual accounts 20137,6 k €
  14. 2012
    Annual accounts 201211,4 k €
  15. 2011
    Annual accounts 201115,1 k €
  16. 08/07/2010
    IncorporationPrivate company with limited liability