ACTIVE

EMPYCON

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
49,7 k €
+76.1% YoY
Gross margin
100,8 k €
+14.1% YoY
Equity
295,1 k €
+20.2% YoY

What does EMPYCON do?

EMPYCON is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.664.178
Incorporation
08/07/2010
Legal form
Private limited company
Registered office
Antwerpsesteenweg 633
9040 Gent · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/03/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities47251Retail sale of beverages in specialised stores47251Retail sale of beverages in specialised stores
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin100,8 k €88,3 k €101,6 k €76,5 k €60,3 k €60,9 k €66,6 k €57,2 k €72,3 k €76,4 k €70,3 k €26 k €78,6 k €40,2 k €
EBITDA98,9 k €86,7 k €100,3 k €75,2 k €59 k €59,6 k €64,7 k €56 k €71 k €75,7 k €69,7 k €25,3 k €78,4 k €39,6 k €
Operating result59,1 k €46,9 k €61,7 k €45,6 k €42,3 k €35,1 k €41,5 k €43,9 k €50,5 k €21,9 k €56,9 k €12,7 k €59,8 k €23,1 k €
Net result49,7 k €28,2 k €40,4 k €30,2 k €27 k €17,9 k €26,1 k €20,2 k €27,6 k €13,3 k €36,5 k €11,8 k €36,6 k €16,2 k €
Balance sheet
Equity295,1 k €245,5 k €217,3 k €176,9 k €174,3 k €147,3 k €129,4 k €103,3 k €83,2 k €55,5 k €42,2 k €43,8 k €32 k €10,4 k €
Total assets379,6 k €427,4 k €456,8 k €493,8 k €413,9 k €426,3 k €433,3 k €403 k €352 k €353,2 k €107,7 k €57,7 k €86,7 k €55,5 k €
Cash9,4 k €12,2 k €9,2 k €15,6 k €15,7 k €12 k €22,9 k €32,8 k €3,9 k €5,7 k €52,1 k €4,7 k €26,1 k €2,3 k €
Debts81,3 k €176,6 k €237,6 k €314,4 k €235,4 k €277,7 k €303,9 k €299,7 k €268,8 k €297,6 k €64,9 k €14 k €54,7 k €44,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Mathieu PIENS

Director · since 06 juillet 2010

Active

Ended mandates

Mathieu Piens

Director

Ended
Mathieu Piens

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BSRX● Active
1017.008.277
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/09/202525/10/202410/11/202326/10/202221/10/202118/11/2020
General meeting27/09/202528/09/202423/09/202324/09/202225/09/202125/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202527/09/202529/09/2025DutchPDF
Micro model31/03/202428/09/202425/10/2024DutchPDF
Micro model31/03/202323/09/202310/11/2023DutchPDF
Micro model31/03/202224/09/202226/10/2022DutchPDF
Micro model31/03/202125/09/202121/10/2021DutchPDF
Micro model31/03/202025/09/202018/11/2020DutchPDF
Micro model31/03/201928/09/201928/10/2019DutchPDF
Micro model31/03/201822/09/201824/10/2018DutchPDF
Micro model31/03/201723/09/201727/10/2017DutchPDF
Abridged model31/03/201624/09/201619/10/2016DutchPDF
Abridged model31/03/201526/09/201528/09/2015DutchPDF
Abridged model31/03/201427/09/201420/10/2014DutchPDF
Abridged model31/03/201328/09/201318/10/2013DutchPDF
Abridged model31/03/201222/09/201229/10/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 2 ended

Active mandates

Mathieu PIENS

Director · since 06 juillet 2010

Active

Ended mandates

Mathieu Piens

Director

Ended
Mathieu Piens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/01/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/01/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other19/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202549,7 k €↑
  2. 2024
    Annual accounts 202428,2 k €↓
  3. 2023
    Annual accounts 202340,4 k €↑
  4. 2022
    Annual accounts 202230,2 k €↑
  5. 2021
    Annual accounts 202127 k €↑
  6. 2020
    Annual accounts 202017,9 k €↓
  7. 2019
    Annual accounts 201926,1 k €↑
  8. 2018
    Annual accounts 201820,2 k €↓
  9. 2017
    Annual accounts 201727,6 k €↑
  10. 2016
    Annual accounts 201613,3 k €↓
  11. 2015
    Annual accounts 201536,5 k €↑
  12. 2014
    Annual accounts 201411,8 k €↓
  13. 2013
    Annual accounts 201336,6 k €↑
  14. 2012
    Annual accounts 201216,2 k €
  15. 08/07/2010
    IncorporationPrivate limited company