ACTIVE

SORIPE

Financial year 2024 · closed on 31/12/2024
Net result
47,6 k €
+119.7% YoY
Revenue
1,1 M €
+301.6% YoY
Equity
92,3 k €
+106.5% YoY

What does SORIPE do?

SORIPE is a Private company with limited liability incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.739.404
Incorporation
12/07/2010
Legal form
Private company with limited liability
Registered office
Place Bara 7
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (1)
  • 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2024202320222021202020182017201620152014201320122011
Income statement
Revenue1,1 M €279,3 k €42,2 k €100,9 k €878,3 k €195,2 k €
EBITDA56,2 k €23,5 k €10,6 k €-2,5 k €-81,3 k €-15 k €8,4 k €45,4 k €27,2 k €20,2 k €11,1 k €2,8 k €
Operating result47,2 k €23,5 k €10,6 k €-2,5 k €-81,3 k €-15 k €8,1 k €43,9 k €1,6 k €18,7 k €11,1 k €2,8 k €
Net result47,6 k €21,7 k €9,5 k €-2,9 k €-82 k €-16 k €5 k €27,4 k €979,9 €8,4 k €10 k €1,9 k €
Balance sheet
Equity92,3 k €44,7 k €23 k €14 k €14 k €-49,7 k €32,3 k €48,3 k €43,3 k €39,9 k €38,9 k €30,5 k €20,5 k €
Total assets214,4 k €58,8 k €52 k €75,8 k €75,8 k €93,3 k €208,4 k €442,5 k €489 k €212,4 k €219 k €238,3 k €46,3 k €
Cash10 k €12 k €3,6 k €3,6 k €3,6 k €4,5 k €10,8 k €28,9 k €11,9 k €28,6 k €57,6 k €19,3 k €
Debts122 k €14,1 k €29 k €61,8 k €61,8 k €143 k €176,1 k €394,3 k €445,6 k €172,5 k €180,1 k €207,8 k €25,9 k €
Other
Workforce1,7 ETP6,4 ETP7,0 ETP5,5 ETP3,0 ETP3,9 ETP2,5 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 1 ended

Active mandates

Luis VIEIRA SOARES

Manager

Active

Ended mandates

Luis VIEIRA SOARES

Manager · since 06 juillet 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
STRATIMOVEActive
1037.801.812
ZB TRADINGActive
0798.375.128
Z SAABActive
0787.315.049
Annual accounts

Full financial information

202420232022202120202018
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2018
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/01/202625/12/202425/12/202425/12/202415/11/202123/09/2019
General meeting30/08/202530/06/202430/06/202330/06/202228/05/202131/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

13 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/08/202511/01/2026FrenchPDF
Micro model31/12/202330/06/202425/12/2024FrenchPDF
Micro model31/12/202230/06/202325/12/2024FrenchPDF
Micro model31/12/202130/06/202225/12/2024FrenchPDF
Abridged model31/12/202028/05/202115/11/2021FrenchPDF
Abridged model31/12/201831/05/201923/09/2019FrenchPDF
Abridged model31/12/201725/05/201821/09/2018FrenchPDF
Abridged model31/12/201626/05/201725/09/2017FrenchPDF
Abridged model31/12/201527/05/201626/09/2016FrenchPDF
Abridged model31/12/201429/05/201530/07/2015FrenchPDF
Abridged model31/12/201330/05/201421/11/2014FrenchPDF
Abridged model31/12/201231/05/201327/06/2013FrenchPDF
Abridged model31/12/201125/05/201229/05/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2017 · 1 active · 1 ended

Active mandates

Luis VIEIRA SOARES

Manager

Active

Ended mandates

Luis VIEIRA SOARES

Manager · since 06 juillet 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office22/06/2023
    SIEGE SOCIAL
    PDF
  • Mandates12/05/2023
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office10/06/2013
    SIEGE SOCIAL
    PDF
  • Other22/07/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202447,6 k €
  2. 2023
    Annual accounts 202321,7 k €
  3. 2022
    Annual accounts 20229,5 k €
  4. 2021
    Annual accounts 2021
  5. 2020
    Annual accounts 2020-2,9 k €
  6. 2018
    Annual accounts 2018-82 k €
  7. 2017
    Annual accounts 2017-16 k €
  8. 2016
    Annual accounts 20165 k €
  9. 2015
    Annual accounts 201527,4 k €
  10. 2014
    Annual accounts 2014979,9 €
  11. 2013
    Annual accounts 20138,4 k €
  12. 2012
    Annual accounts 201210 k €
  13. 2011
    Annual accounts 20111,9 k €
  14. 12/07/2010
    IncorporationPrivate company with limited liability