ACTIVE

UMBRELLA

Financial year 2020 · closed on 31/12/2020
Net result
9,5 k €
+636.8% YoY
Gross margin
10,4 k €
+178.2% YoY
Equity
-13,2 k €
+42.0% YoY

What does UMBRELLA do?

UMBRELLA is a Private company with limited liability incorporated in 2010. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.756.824
Incorporation
12/07/2010
Legal form
Private company with limited liability
Registered office
Krijgslaan 65
9000 Gent · FlandreSee on map
Contributed capital
18 835,00 €
Latest accounts
31/12/2020
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202020192018201620152014201320122011
Income statement
Gross margin10,4 k €3,8 k €-3,4 k €22,9 k €15,6 k €11,8 k €-38,5 k €11 k €13,7 k €
EBITDA9,7 k €3 k €-4,3 k €20,3 k €14,7 k €10,3 k €-40,5 k €10,3 k €13,2 k €
Operating result9,6 k €2,8 k €-5,3 k €17,2 k €10,1 k €3,8 k €-46,4 k €3,9 k €7,1 k €
Net result9,5 k €1,3 k €-7 k €14,6 k €7,3 k €2,7 k €-51,3 k €-1,6 k €3,3 k €
Balance sheet
Equity-13,2 k €-22,7 k €-24 k €-6,5 k €-21,1 k €-28,4 k €-31,1 k €20,3 k €10 k €
Total assets35,2 k €32,7 k €31,5 k €33,9 k €38,8 k €46,5 k €55,9 k €98,1 k €25,2 k €
Cash2,5 k €483,9 €2,5 k €1 k €365,3 €592,6 €886,8 €842,9 €133,8 €
Debts38,4 k €45,5 k €44,5 k €35,1 k €56,8 k €74,9 k €87 k €77,9 k €15,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 5 ended

Active mandates

Paul Proot

Director · since 01 février 2014

Active

Ended mandates

Flowangels bvba

Manager · since 01 février 2014 · 0541.858.727

Represented by Timotheus Proot

Ended
Paul Proot

Manager · since 01 février 2014

Ended
Timotheus Proot

Manager · since 09 juillet 2010

Ended
Flowangels bvba

Manager · until 01 janvier 2018 · 0541.858.727

Represented by Timotheus Proot

Ended
Annual accounts

Full financial information

202020192018201620152014
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202001/01/201901/01/201801/01/201601/01/201501/01/2014
Closing of the financial year31/12/202031/12/201931/12/201831/12/201631/12/201531/12/2014
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202131/07/202023/08/201929/09/201721/09/201602/07/2015
General meeting01/04/202102/04/202004/04/201906/04/201707/04/201624/06/2015
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

9 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202001/04/202130/09/2021DutchPDF
Micro model31/12/201902/04/202031/07/2020DutchPDF
Micro model31/12/201804/04/201923/08/2019DutchPDF
Micro model31/12/201606/04/201729/09/2017DutchPDF
Abridged model31/12/201507/04/201621/09/2016DutchPDF
Abridged model31/12/201424/06/201502/07/2015DutchPDF
Abridged model31/12/201328/06/201428/08/2014DutchPDF
Abridged model31/12/201229/06/201328/08/2013DutchPDF
Abridged model31/12/201105/04/201222/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 1 active · 5 ended

Active mandates

Paul Proot

Director · since 01 février 2014

Active

Ended mandates

Flowangels bvba

Manager · since 01 février 2014 · 0541.858.727

Represented by Timotheus Proot

Ended
Paul Proot

Manager · since 01 février 2014

Ended
Timotheus Proot

Manager · since 09 juillet 2010

Ended
Flowangels bvba

Manager · until 01 janvier 2018 · 0541.858.727

Represented by Timotheus Proot

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/06/2017
    MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/07/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/02/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/02/2012
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office10/03/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other14/07/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2020
    Annual accounts 20209,5 k €
  2. 2019
    Annual accounts 20191,3 k €
  3. 2018
    Annual accounts 2018-7 k €
  4. 2016
    Annual accounts 201614,6 k €
  5. 2015
    Annual accounts 20157,3 k €
  6. 2014
    Annual accounts 20142,7 k €
  7. 2013
    Annual accounts 2013-51,3 k €
  8. 2012
    Annual accounts 2012-1,6 k €
  9. 2011
    Annual accounts 20113,3 k €
  10. 12/07/2010
    IncorporationPrivate company with limited liability