ACTIVE

Swinton

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

125,4 k €

+1.7% YoY

Gross margin

671,4 k €

+13.2% YoY

Equity

599,6 k €

+26.4% YoY

Workforce

4,4 ETP

+10.0% YoY

What does Swinton do?

Swinton is a Private limited company incorporated in 2010. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Balen. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0827.809.381

Incorporation

09/07/2010

Legal form

Private limited company

Registered office

Metaalstraat 13
2490 Balen · FlandreSee on map

Contributed capital

76 000,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate+2

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	671,4 k €	+13.2%	593,1 k €	+27.6%	464,8 k €	+34.6%	345,4 k €	+153%	136,3 k €	+2695%	-5,3 k €	-115%	35 k €	+168%	13,1 k €	+711%	1,6 k €	-71.9%	5,7 k €	-57.8%	13,6 k €	-42.4%	23,5 k €	-10.2%	26,2 k €	+13.8%	23 k €	-7.5%	24,9 k €
EBITDA	300,8 k €	+2.6%	293,3 k €	-5.3%	309,5 k €	+11.4%	277,8 k €	+211%	89,3 k €	+530%	-20,8 k €	-162%	33,5 k €	+190%	11,6 k €	+227%	-9,1 k €	-312%	4,3 k €	-57.3%	10,1 k €	-54.5%	22,1 k €	-14.1%	25,7 k €	+18.1%	21,8 k €	+84.5%	11,8 k €
Operating result	188,8 k €	+1.2%	186,6 k €	-10.0%	207,3 k €	+9.2%	189,9 k €	+736%	22,7 k €	+202%	-22,3 k €	-167%	33,5 k €	+190%	11,6 k €	+227%	-9,1 k €	-312%	4,3 k €	-57.3%	10,1 k €	-54.5%	22,1 k €	-14.1%	25,7 k €	+18.1%	21,8 k €	+84.5%	11,8 k €
Net result	125,4 k €	+1.7%	123,3 k €	-15.6%	146 k €	+16.4%	125,4 k €	+4833%	2,5 k €	+109%	-27 k €	-215%	23,5 k €	+209%	7,6 k €	+123%	-33,6 k €	-6852%	497,6 €	-91.3%	5,8 k €	-25.7%	7,7 k €	-20.3%	9,7 k €	+80.5%	5,4 k €	+296%	1,4 k €
Balance sheet
Equity	599,6 k €	+26.4%	474,2 k €	+35.1%	350,9 k €	+71.3%	204,9 k €	+158%	79,5 k €	+3.3%	76,9 k €	-26.0%	103,9 k €	+39.6%	74,4 k €	+11.4%	66,8 k €	-33.4%	100,4 k €	+0.5%	99,9 k €	+6.1%	94,2 k €	+9.0%	86,5 k €	+12.7%	76,7 k €	+7.5%	71,4 k €
Total assets	2,2 M €	+7.3%	2,1 M €	-2.1%	2,1 M €	+14.0%	1,9 M €	-2.0%	1,9 M €	+118%	866,3 k €	+73.4%	499,6 k €	-0.2%	500,7 k €	-0.8%	504,5 k €	+7.5%	469,1 k €	+3.0%	455,6 k €	+2.5%	444,7 k €	-1.2%	449,8 k €	-11.1%	506,1 k €	+19.9%	422,3 k €
Cash	311,4 k €	-5.3%	328,8 k €	-13.0%	378,1 k €	+455%	68,1 k €	+15.8%	58,8 k €	+841%	6,3 k €		–		60 €	-98.5%	3,9 k €	+396%	781,8 €	+162%	298,6 €	-92.3%	3,9 k €	-55.2%	8,6 k €	-49.8%	17,1 k €	+1041%	1,5 k €
Debts	1,6 M €	+1.6%	1,6 M €	-9.5%	1,8 M €	+6.9%	1,6 M €	-9.0%	1,8 M €	+130%	789,3 k €	+99.5%	395,7 k €	-7.2%	426,2 k €	-2.6%	437,6 k €	+25.5%	348,6 k €	-2.0%	355,7 k €	+1.5%	350,5 k €	-3.6%	363,4 k €	-15.4%	429,4 k €	+22.4%	350,9 k €
Other
Workforce	4,4 ETP	+10.0%	4,0 ETP	+122%	1,8 ETP	+200%	0,6 ETP	+20.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Marc Swinnen

Director · since 30 novembre 2020

Active

Ended mandates

Marc, Gert, Bob SWINNEN

Director · since 20 décembre 2019

Ended

Bert Rombouts

Manager

Ended

Hans Rombouts

Manager

Ended

Marc, Gert, Bob SWINNEN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	27/06/2025	20/08/2024	19/08/2023	18/07/2022	02/09/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	20/08/2026	Dutch	PDF
Abridged model	31/12/2024	15/06/2025	27/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	20/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	19/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	02/09/2021	Dutch	PDF
Micro model	31/12/2020	15/06/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	23/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	23/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	21/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Marc Swinnen

Director · since 30 novembre 2020

Active

Ended mandates

Marc, Gert, Bob SWINNEN

Director · since 20 décembre 2019

Ended

Bert Rombouts

Manager

Ended

Hans Rombouts

Manager

Ended

Marc, Gert, Bob SWINNEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/06/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Other26/07/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025125,4 k €↑
2024
Annual accounts 2024123,3 k €↓
2023
Annual accounts 2023146 k €↑
2022
Annual accounts 2022125,4 k €↑
2021
Annual accounts 20212,5 k €↑
2020
Annual accounts 2020-27 k €↓
2020
Name changeSWINTON
2019
Annual accounts 201923,5 k €↑
2018
Annual accounts 20187,6 k €↑
2017
Annual accounts 2017-33,6 k €↓
2016
Annual accounts 2016497,6 €↓
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 20147,7 k €↓
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 20125,4 k €↑
2011
Annual accounts 20111,4 k €
2011
Name changeHABEROM
09/07/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Swinton

Overview

What does Swinton do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline