PGTronic
0827.833.335 · rovalta.com · 23/09/2026
ACTIVE
PGTronic
Financial year 2023 · closed on 31/12/2023
Net result
504,8 €
-47.4% YoY
Gross margin
8,6 k €
-19.3% YoY
Equity
379 k €
-11.9% YoY
Overview
What does PGTronic do?
PGTronic is a Private company with limited liability incorporated in 2010. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Namur.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.833.335
Incorporation
15/07/2010
Legal form
Private company with limited liability
Registered office
Rue Saint-Martin 34
5000 Namur · WallonieSee on map
5000 Namur · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy62010Computer programming activities62030Computer facilities management activities62100Computer programming, consultancy and related activities62200Computer programming, consultancy and related activities+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 8,6 k € | -19.3% | 10,6 k € | -75.3% | 42,9 k € | -51.3% | 88,1 k € | -11.1% | 99,1 k € | -12.1% | 112,7 k € | +14.7% | 98,3 k € | +55.9% | 63,1 k € | -1.4% | 64 k € | +2.0% | 62,7 k € | -3.1% | 64,7 k € | -6.0% | 68,9 k € | -10.9% | 77,3 k € |
| EBITDA | 7,4 k € | -23.7% | 9,6 k € | -77.1% | 42 k € | -51.4% | 86,5 k € | -11.7% | 97,9 k € | -12.6% | 112 k € | +14.9% | 97,5 k € | +56.4% | 62,3 k € | -1.3% | 63,2 k € | +11.9% | 56,4 k € | -11.8% | 64 k € | -6.3% | 68,3 k € | -11.2% | 76,9 k € |
| Operating result | -376 € | -121% | 1,8 k € | -94.2% | 31,1 k € | -58.9% | 75,5 k € | -13.1% | 86,9 k € | -15.3% | 102,6 k € | +16.5% | 88,1 k € | +57.3% | 56 k € | -1.8% | 57 k € | +13.5% | 50,2 k € | -14.3% | 58,6 k € | -7.8% | 63,6 k € | -9.0% | 69,9 k € |
| Net result | 504,8 € | -47.4% | 958,8 € | -95.5% | 21,5 k € | -60.1% | 53,8 k € | -13.5% | 62,2 k € | -3.1% | 64,1 k € | +24.3% | 51,6 k € | +41.6% | 36,5 k € | -4.2% | 38,1 k € | +11.6% | 34,1 k € | -12.7% | 39,1 k € | -4.9% | 41,1 k € | -6.9% | 44,2 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | 379 k € | -11.9% | 430,1 k € | +0.2% | 429,1 k € | +5.3% | 407,6 k € | +15.2% | 353,8 k € | +21.3% | 291,7 k € | +28.2% | 227,6 k € | +29.3% | 176 k € | +9.3% | 161 k € | -5.8% | 170,8 k € | +24.9% | 136,7 k € | +40.0% | 97,7 k € | +72.7% | 56,6 k € |
| Total assets | 445,3 k € | -0.5% | 447,4 k € | +0.1% | 446,9 k € | +2.6% | 435,6 k € | +7.2% | 406,3 k € | +17.6% | 345,4 k € | +36.4% | 253,2 k € | +18.5% | 213,6 k € | -6.2% | 227,7 k € | +6.1% | 214,7 k € | +24.8% | 172 k € | +20.5% | 142,7 k € | +39.2% | 102,5 k € |
| Cash | 365,4 k € | -7.7% | 395,8 k € | +0.2% | 394,9 k € | +6.8% | 369,7 k € | +9.8% | 336,7 k € | +13.2% | 297,5 k € | +41.4% | 210,5 k € | +16.6% | 180,5 k € | -4.6% | 189,2 k € | +12.9% | 167,6 k € | +17.8% | 142,2 k € | +16.7% | 121,9 k € | +42.9% | 85,3 k € |
| Debts | 66,3 k € | +282% | 17,4 k € | -2.2% | 17,8 k € | -36.6% | 28 k € | -46.6% | 52,4 k € | -2.3% | 53,7 k € | +110% | 25,6 k € | -32.0% | 37,6 k € | -43.6% | 66,8 k € | +52.2% | 43,9 k € | +24.2% | 35,3 k € | -21.7% | 45,1 k € | -1.4% | 45,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Philippe Yves GYSELS
ActiveEnded mandates
Philippe GYSELS
EndedPhilippe GYSELS
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2024 | 08/10/2023 | 31/08/2022 | 31/08/2021 | 06/11/2020 | 27/08/2019 |
| General meeting | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 | 08/09/2020 | 21/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 21/06/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 16/06/2023 | 08/10/2023 | French | |
| Micro model | 31/12/2021 | 17/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 18/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 06/11/2020 | French | |
| Micro model | 31/12/2018 | 21/06/2019 | 27/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 29/07/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Philippe Yves GYSELS
ActiveEnded mandates
Philippe GYSELS
EndedPhilippe GYSELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other19/07/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023504,8 €↓
- 2022Annual accounts 2022958,8 €↓
- 2021Annual accounts 202121,5 k €↓
- 2020Annual accounts 202053,8 k €↓
- 2019Annual accounts 201962,2 k €↓
- 2018Annual accounts 201864,1 k €↑
- 2017Annual accounts 201751,6 k €↑
- 2016Annual accounts 201636,5 k €↓
- 2015Annual accounts 201538,1 k €↑
- 2014Annual accounts 201434,1 k €↓
- 2013Annual accounts 201339,1 k €↓
- 2012Annual accounts 201241,1 k €↓
- 2011Annual accounts 201144,2 k €
- 15/07/2010IncorporationPrivate company with limited liability