ACTIVE

GRAINDOR

Financial year 2014 · closed on 31/12/2014
Net result
3,3 k €
-94.5% YoY
Revenue
22,3 k €
-81.5% YoY
Equity
111,3 k €
+3.1% YoY

What does GRAINDOR do?

GRAINDOR is a Ordinary limited partnership incorporated in 2010. Its registered office is in Manage.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0827.948.646
Incorporation
20/07/2010
Legal form
Ordinary limited partnership
Registered office
Les Mourettes 5/6
7170 Manage · WallonieSee on map
Latest accounts
31/12/2014
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 4 financial years

2014201320122011
Income statement
Revenue22,3 k €120,9 k €186,1 k €
EBITDA3,7 k €80,5 k €-4 k €79 k €
Operating result1,4 k €77,7 k €-4,2 k €78,6 k €
Net result3,3 k €60,7 k €-2,6 k €53,2 k €
Balance sheet
Equity111,3 k €108 k €52,6 k €55,2 k €
Total assets152,3 k €138,4 k €55,3 k €65,8 k €
Cash33,1 k €46 k €8,2 k €38,3 k €
Debts41 k €30,3 k €2,7 k €10,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 3 ended

Active mandates

VALERIE GRAINDOR

Manager · since 11 février 2013

Active

Ended mandates

VALERIE GRAINDO

Manager · since 11 février 2013

Ended
CHANTAL BEERENS

Manager

Ended
Valérie Graindor

Manager

Ended
Annual accounts

Full financial information

2014201320122011
Type of accountAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/201401/01/201301/01/201220/07/2010
Closing of the financial year31/12/201431/12/201331/12/201231/12/2011
Length of the financial year12 months12 months12 months18 months
Filing date07/08/201512/06/201408/07/201329/08/2012
General meeting04/05/201502/06/201431/05/201301/01/9999
Currency of the financial yearEUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

4 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/201404/05/201507/08/2015FrenchPDF
Abridged model31/12/201302/06/201412/06/2014FrenchPDF
Abridged model31/12/201231/05/201308/07/2013FrenchPDF
Abridged model31/12/201101/01/999929/08/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2014 · 1 active · 3 ended

Active mandates

VALERIE GRAINDOR

Manager · since 11 février 2013

Active

Ended mandates

VALERIE GRAINDO

Manager · since 11 février 2013

Ended
CHANTAL BEERENS

Manager

Ended
Valérie Graindor

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates07/05/2014
    DENOMINATION - OBJET - CAPITAL, ACTIONS
    PDF
  • Mandates11/12/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/11/2012
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/07/2010
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2014
    Annual accounts 20143,3 k €
  2. 2013
    Annual accounts 201360,7 k €
  3. 2013
    Name changeGRAINDOR
  4. 2012
    Annual accounts 2012-2,6 k €
  5. 2011
    Annual accounts 201153,2 k €
  6. 2011
    Name changePHARMEX CONSULTING
  7. 20/07/2010
    IncorporationOrdinary limited partnership