COIMGEST
0827.955.178 · rovalta.com · 22/09/2026
ACTIVE
COIMGEST
Financial year 2024 · closed on 31/12/2024
Net result
4 k €
+314.8% YoY
Gross margin
37 k €
+4.1% YoY
Equity
77,5 k €
+3.2% YoY
Overview
What does COIMGEST do?
COIMGEST is a Private limited company incorporated in 2010. Its main activity is: Construction of buildings. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0827.955.178
Incorporation
20/07/2010
Legal form
Private limited company
Registered office
Colline des Sources, Bonlez 25
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Activities (NACE)
41001Construction of buildings· main41201Construction of residential and non-residential buildings42110Construction of roads and motorways42110Construction of roads and motorways42220Construction of utility projects for electricity and telecommunications42220Construction of utility projects for electricity and telecommunications
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 37 k € | +4.1% | 35,5 k € | -26.6% | 48,4 k € | +13.6% | 42,6 k € | +7.9% | 39,5 k € | +1579% | -2,7 k € | -125% | 10,5 k € | +27.3% | 8,2 k € | -59.1% | 20,2 k € | -69.3% | 65,7 k € | +8038% | 807,2 € | +170% | -1,2 k € | +87.2% | -9,1 k € | -300% | 4,5 k € |
| EBITDA | 35,2 k € | +2.4% | 34,4 k € | -25.9% | 46,4 k € | +12.5% | 41,3 k € | +7.5% | 38,4 k € | +1213% | -3,4 k € | -154% | 6,4 k € | +530% | 1 k € | -90.8% | 11,1 k € | -82.7% | 64 k € | +9034% | 700,9 € | +138% | -1,9 k € | +79.8% | -9,2 k € | -302% | 4,5 k € |
| Operating result | 5,7 k € | +232% | 1,7 k € | -86.1% | 12,4 k € | -57.4% | 29,1 k € | -17.1% | 35,1 k € | +810% | -4,9 k € | -187% | 5,7 k € | +1123% | -556,9 € | -106% | 9,4 k € | -85.2% | 63,2 k € | +38180% | 165,1 € | +106% | -2,6 k € | +74.9% | -10,2 k € | -451% | 2,9 k € |
| Net result | 4 k € | +315% | -1,9 k € | -135% | 5,4 k € | -84.9% | 35,6 k € | +39.9% | 25,4 k € | +544% | -5,7 k € | -354% | 2,2 k € | +184% | -2,7 k € | -164% | 4,2 k € | -81.8% | 22,9 k € | +33299% | -69,1 € | +97.2% | -2,5 k € | +75.2% | -10 k € | -1116% | 988,9 € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 77,5 k € | +3.2% | 75,2 k € | -4.5% | 78,7 k € | +5.0% | 74,9 k € | +82.9% | 41 k € | +164% | 15,5 k € | -26.9% | 21,3 k € | +11.8% | 19 k € | -12.3% | 21,7 k € | +23.8% | 17,5 k € | +423% | -5,4 k € | -1.3% | -5,4 k € | -87.3% | -2,9 k € | -140% | 7,2 k € |
| Total assets | 176,2 k € | -29.9% | 251,5 k € | +21.2% | 207,5 k € | +89.7% | 109,4 k € | +81.6% | 60,2 k € | +76.8% | 34,1 k € | -19.4% | 42,3 k € | +19.7% | 35,3 k € | -25.3% | 47,3 k € | +23.7% | 38,2 k € | +96.3% | 19,5 k € | -46.0% | 36 k € | +145% | 14,7 k € | -66.2% | 43,5 k € |
| Cash | 1,2 k € | -96.7% | 37,9 k € | +10.7% | 34,2 k € | -25.0% | 45,6 k € | +42011% | 108,3 € | -77.3% | 477,9 € | -95.6% | 10,8 k € | +137% | 4,6 k € | -72.9% | 16,9 k € | +496379% | 3,4 € | -99.5% | 753,4 € | -78.8% | 3,6 k € | +37.4% | 2,6 k € | -83.5% | 15,7 k € |
| Debts | 98,7 k € | -43.7% | 175,2 k € | +35.9% | 128,8 k € | +274% | 34,4 k € | +78.6% | 19,3 k € | +4.0% | 18,5 k € | -11.8% | 21 k € | +29.0% | 16,3 k € | -36.4% | 25,6 k € | +23.7% | 20,7 k € | -16.8% | 24,9 k € | -39.9% | 41,4 k € | +136% | 17,6 k € | -51.7% | 36,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 3 ended
Active mandates
Jessica VAN DIEVOET
ActiveFrançois-Xavier CARPENTIER DE CHANGY
ActiveEnded mandates
FRANCOIS-XAVIER CARPENTIER DE CHANGY
EndedFrançois-Xavier Carpentier de Changy
EndedFrançois-Xavier de Changy
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2025 | 30/08/2024 | 23/08/2023 | 23/08/2022 | 26/08/2021 | 10/09/2020 |
| General meeting | 15/06/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/06/2025 | 18/08/2025 | French | |
| Abridged model | 31/12/2023 | 15/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 15/06/2023 | 23/08/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 23/08/2022 | French | |
| Abridged model | 31/12/2020 | 15/06/2021 | 26/08/2021 | French | |
| Abridged model | 31/12/2019 | 15/06/2020 | 10/09/2020 | French | |
| Abridged model | 31/12/2018 | 15/06/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 15/06/2018 | 22/08/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 28/08/2015 | French | |
| Abridged model | 31/12/2013 | 15/06/2014 | 26/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 31/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 3 ended
Active mandates
Jessica VAN DIEVOET
ActiveFrançois-Xavier CARPENTIER DE CHANGY
ActiveEnded mandates
FRANCOIS-XAVIER CARPENTIER DE CHANGY
EndedFrançois-Xavier Carpentier de Changy
EndedFrançois-Xavier de Changy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20244 k €↑
- 2023Annual accounts 2023-1,9 k €↓
- 2022Annual accounts 20225,4 k €↓
- 2021Annual accounts 202135,6 k €↑
- 2020Annual accounts 202025,4 k €↑
- 2019Annual accounts 2019-5,7 k €↓
- 2018Annual accounts 20182,2 k €↑
- 2017Annual accounts 2017-2,7 k €↓
- 2016Annual accounts 20164,2 k €↓
- 2015Annual accounts 201522,9 k €↑
- 2014Annual accounts 2014-69,1 €↑
- 2013Annual accounts 2013-2,5 k €↑
- 2012Annual accounts 2012-10 k €↓
- 2011Annual accounts 2011988,9 €
- 20/07/2010IncorporationPrivate limited company