Vlamigin
0828.120.276 · rovalta.com · 22/09/2026
ACTIVE
Vlamigin
Financial year 2025 · closed on 31/12/2025
Net result
160,7 k €
+155.1% YoY
Gross margin
435,9 k €
+22.9% YoY
Equity
817,4 k €
+24.5% YoY
Overview
What does Vlamigin do?
Vlamigin is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in De Haan.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0828.120.276
Incorporation
13/07/2010
Legal form
Private limited company
Registered office
Normandiëlaan 15
8421 De Haan · FlandreSee on map
8421 De Haan · FlandreSee on map
Contributed capital
118 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 435,9 k € | +22.9% | 354,8 k € | +16.9% | 303,4 k € | +10.9% | 273,6 k € | -3.6% | 283,8 k € | -4.2% | 296,2 k € | +22.9% | 241,1 k € | -13.6% | 279 k € | +10.4% | 252,8 k € | +1.7% | 248,7 k € | -30.1% | 355,7 k € | +48.0% | 240,3 k € | +3299% | 7,1 k € | -5.3% | 7,5 k € | +29.8% | 5,8 k € |
| EBITDA | 411,1 k € | +25.7% | 327 k € | +19.2% | 274,3 k € | +11.0% | 247,2 k € | -4.3% | 258,3 k € | +22.3% | 211,1 k € | -1.6% | 214,5 k € | -16.3% | 256,3 k € | +10.0% | 232,9 k € | +1.6% | 229,3 k € | -31.5% | 334,6 k € | +43.1% | 233,8 k € | +3934% | 5,8 k € | -15.7% | 6,9 k € | +45.4% | 4,7 k € |
| Operating result | 269,9 k € | +81.4% | 148,8 k € | -5.8% | 158 k € | +41.4% | 111,8 k € | -8.1% | 121,6 k € | +27.6% | 95,3 k € | +4.3% | 91,3 k € | -19.9% | 114 k € | +2.9% | 110,8 k € | +15.6% | 95,9 k € | -39.2% | 157,7 k € | +93.3% | 81,6 k € | +2576% | 3 k € | -26.2% | 4,1 k € | +252% | -2,7 k € |
| Net result | 160,7 k € | +155% | 63 k € | +0.8% | 62,5 k € | +43.4% | 43,6 k € | -15.4% | 51,6 k € | +15.3% | 44,7 k € | +25.6% | 35,6 k € | -27.4% | 49 k € | +30.9% | 37,5 k € | +54.9% | 24,2 k € | -69.0% | 78,1 k € | +75.2% | 44,6 k € | +1868% | 2,3 k € | -45.2% | 4,1 k € | +252% | -2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 817,4 k € | +24.5% | 656,6 k € | +10.6% | 593,6 k € | +11.8% | 531,1 k € | +8.9% | 487,5 k € | +11.8% | 435,9 k € | +11.4% | 391,2 k € | +10.0% | 355,6 k € | +16.0% | 306,6 k € | +13.9% | 269,1 k € | +9.9% | 244,9 k € | +266% | 66,9 k € | +200% | 22,3 k € | +11.3% | 20 k € | +26.0% | 15,9 k € |
| Total assets | 2,1 M € | -4.5% | 2,2 M € | +7.2% | 2,1 M € | -5.2% | 2,2 M € | -6.0% | 2,3 M € | -6.4% | 2,5 M € | +25.5% | 2 M € | -6.4% | 2,1 M € | +0.0% | 2,1 M € | -7.2% | 2,3 M € | -7.0% | 2,5 M € | +13.2% | 2,2 M € | +2913% | 72,4 k € | -4.8% | 76,1 k € | -4.8% | 79,9 k € |
| Cash | 8,5 k € | +1339% | 591,5 € | – | – | 502 € | -90.9% | 5,5 k € | -56.6% | 12,7 k € | +177% | 4,6 k € | -53.9% | 10 k € | -83.4% | 59,9 k € | -11.7% | 67,8 k € | +52.3% | 44,5 k € | +1248% | 3,3 k € | -22.1% | 4,2 k € | -20.1% | 5,3 k € | |||
| Debts | 1,3 M € | -17.0% | 1,6 M € | +5.9% | 1,5 M € | -10.6% | 1,7 M € | -10.6% | 1,9 M € | -10.3% | 2,1 M € | +28.9% | 1,6 M € | -9.7% | 1,8 M € | -2.7% | 1,8 M € | -10.0% | 2 M € | -8.9% | 2,2 M € | +5.2% | 2,1 M € | +4119% | 50,1 k € | -10.6% | 56,1 k € | -12.4% | 64 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Greta Clicteur
ActiveRedgy Deschacht
ActiveEnded mandates
Greta Clicteur
EndedGRETA CLICTEUR
EndedRedgy Deschacht
EndedRedgy Deschacht
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/08/2026 | 29/08/2025 | 29/07/2024 | 31/08/2023 | 29/07/2022 | 31/08/2021 |
| General meeting | 03/08/2026 | 29/08/2025 | 29/06/2024 | 12/08/2023 | 30/06/2022 | 07/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 03/08/2026 | 04/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 29/08/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 29/06/2024 | 29/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 12/08/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/08/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 08/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 31/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Greta Clicteur
ActiveRedgy Deschacht
ActiveEnded mandates
Greta Clicteur
EndedGRETA CLICTEUR
EndedRedgy Deschacht
EndedRedgy Deschacht
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025160,7 k €↑
- 2024Annual accounts 202463 k €↑
- 2023Annual accounts 202362,5 k €↑
- 2022Annual accounts 202243,6 k €↓
- 2021Annual accounts 202151,6 k €↑
- 2020Annual accounts 202044,7 k €↑
- 2019Annual accounts 201935,6 k €↓
- 2018Annual accounts 201849 k €↑
- 2017Annual accounts 201737,5 k €↑
- 2016Annual accounts 201624,2 k €↓
- 2015Annual accounts 201578,1 k €↑
- 2014Annual accounts 201444,6 k €↑
- 2013Annual accounts 20132,3 k €↓
- 2012Annual accounts 20124,1 k €↑
- 2011Annual accounts 2011-2,7 k €
- 13/07/2010IncorporationPrivate limited company