ACTIVE

SMTM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

390,2 k €

+1.6% YoY

Gross margin

642,7 k €

+1.5% YoY

Equity

1,3 M €

+30.2% YoY

What does SMTM do?

SMTM is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Keerbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.135.619

Incorporation

19/07/2010

Legal form

Private limited company

Registered office

Tremelobaan 73
3140 Keerbergen · FlandreSee on map

Contributed capital

1 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	642,7 k €	+1.5%	633,3 k €	+53.3%	413,2 k €	+72.1%	240 k €	-8.3%	261,9 k €	+16.0%	225,7 k €	+38.3%	163,2 k €	-8.7%	178,7 k €	+17.9%	151,5 k €	-60.5%	383,2 k €	+165%	144,7 k €	+253%	41 k €	+24.2%	33 k €	+15.9%	28,5 k €	-23.2%	37,1 k €
EBITDA	635 k €	+1.5%	625,7 k €	+54.0%	406,2 k €	+73.3%	234,4 k €	-8.6%	256,6 k €	+16.5%	220,2 k €	+38.7%	158,7 k €	-7.1%	170,8 k €	+13.9%	149,9 k €	-60.1%	376,1 k €	+163%	143,3 k €	+264%	39,4 k €	+24.8%	31,5 k €	+25.9%	25,1 k €	-29.0%	35,3 k €
Operating result	587,1 k €	+2.0%	575,5 k €	+64.5%	349,8 k €	+100%	174,9 k €	-8.0%	190 k €	+63.9%	115,9 k €	-6.6%	124,2 k €	+41.9%	87,5 k €	-37.3%	139,6 k €	-61.8%	365,1 k €	+178%	131,1 k €	+358%	28,6 k €	+39.6%	20,5 k €	+1738%	1,1 k €	-78.9%	5,3 k €
Net result	390,2 k €	+1.6%	383,9 k €	+67.0%	229,9 k €	+99.7%	115,1 k €	-7.8%	124,9 k €	+85.4%	67,4 k €	-21.6%	85,9 k €	+82.8%	47 k €	-41.0%	79,7 k €	-60.8%	203,2 k €	+155%	79,7 k €	+358%	17,4 k €	+139%	7,3 k €	+217%	-6,3 k €	-1206%	565,9 €
Balance sheet
Equity	1,3 M €	+30.2%	1 M €	+50.0%	671,7 k €	+25.7%	534,5 k €	-16.3%	638,9 k €	+7.8%	592,7 k €	+12.7%	526,1 k €	+19.3%	441 k €	+11.9%	394 k €	+25.4%	314,3 k €	+183%	111,1 k €	+254%	31,4 k €	+124%	14 k €	+109%	6,7 k €	-48.3%	13 k €
Total assets	2,2 M €	+7.8%	2 M €	+19.0%	1,7 M €	+7.7%	1,6 M €	-9.7%	1,7 M €	-1.8%	1,8 M €	+47.6%	1,2 M €	+0.9%	1,2 M €	+6.7%	1,1 M €	-32.2%	1,6 M €	+303%	405,3 k €	+30.9%	309,6 k €	+6.6%	290,6 k €	-0.1%	290,9 k €	+14.8%	253,4 k €
Cash	258,5 k €	-53.7%	558,6 k €	+34.9%	414 k €	-25.6%	556,2 k €	-18.4%	681,7 k €	+16.1%	587,3 k €	+52.9%	384,2 k €	+63.2%	235,4 k €	+18.9%	197,9 k €	+2.3%	193,4 k €	+46.9%	131,7 k €	+192%	45,1 k €	+195%	15,3 k €		–		653,2 €
Debts	843,3 k €	-14.6%	987,5 k €	-1.9%	1 M €	-1.8%	1 M €	-5.7%	1,1 M €	-6.6%	1,2 M €	+75.6%	662,9 k €	-10.2%	738,1 k €	+3.6%	712,6 k €	-45.8%	1,3 M €	+347%	293,7 k €	+5.9%	277,2 k €	+0.2%	276,6 k €	-2.7%	284,2 k €	+18.2%	240,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Stijn Francis

Director

Active

Tine Matton

Director

Active

Ended mandates

Francis Stijn

Manager

Ended

Tine Matton

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
STIRR ASSOCIATES● Active	0554.926.805

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/02/2026	25/01/2025	30/01/2024	18/01/2023	12/01/2022	06/01/2021
General meeting	02/12/2025	12/11/2024	03/11/2023	02/11/2022	12/11/2021	27/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	25/02/2026	Dutch	PDF
Abridged model	30/06/2024	12/11/2024	25/01/2025	Dutch	PDF
Abridged model	30/06/2023	03/11/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	02/11/2022	18/01/2023	Dutch	PDF
Abridged model	30/06/2021	12/11/2021	12/01/2022	Dutch	PDF
Abridged model	30/06/2020	27/10/2020	06/01/2021	Dutch	PDF
Abridged model	30/06/2019	03/12/2019	11/12/2019	Dutch	PDF
Abridged model	30/06/2018	04/12/2018	07/01/2019	Dutch	PDF
Abridged model	30/06/2017	05/12/2017	31/01/2018	Dutch	PDF
Abridged model	30/06/2016	06/12/2016	26/01/2017	Dutch	PDF
Abridged model	30/06/2015	01/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	02/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	20/01/2014	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	04/12/2012	13/03/2013	Dutch	PDF
Abridged model	30/06/2011	15/02/2012	05/03/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

Stijn Francis

Director

Active

Tine Matton

Director

Active

Ended mandates

Francis Stijn

Manager

Ended

Tine Matton

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office27/04/2020
MAATSCHAPPELIJKE ZETEL
PDF
Registered office22/11/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other27/07/2015
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office10/09/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other09/08/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025390,2 k €↑
2024
Annual accounts 2024383,9 k €↑
2023
Annual accounts 2023229,9 k €↑
2022
Annual accounts 2022115,1 k €↓
2021
Annual accounts 2021124,9 k €↑
2020
Annual accounts 202067,4 k €↓
2019
Annual accounts 201985,9 k €↑
2018
Annual accounts 201847 k €↓
2017
Annual accounts 201779,7 k €↓
2016
Annual accounts 2016203,2 k €↑
2015
Annual accounts 201579,7 k €↑
2014
Annual accounts 201417,4 k €↑
2013
Annual accounts 20137,3 k €↑
2012
Annual accounts 2012-6,3 k €↓
2011
Annual accounts 2011565,9 €
19/07/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMTM

Overview

What does SMTM do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline