ACTIVE

SESEMET

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

258,2 k €

-10.4% YoY

Gross margin

334,7 k €

-13.7% YoY

Equity

1,9 M €

+3.7% YoY

What does SESEMET do?

SESEMET is a Private limited company incorporated in 2010. Its main activity is: Public relations and communication activities. Its registered office is in Puurs-Sint-Amands.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.462.746

Incorporation

10/08/2010

Legal form

Private limited company

Registered office

Pullaarsteenweg 128
2870 Puurs-Sint-Amands · FlandreSee on map

Contributed capital

138 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	334,7 k €	-13.7%	388 k €	+5.5%	367,6 k €	+5.9%	347,2 k €	-14.0%	403,8 k €	+41.9%	284,5 k €	+1.8%	279,5 k €	+6.4%	262,7 k €	+1.7%	258,2 k €	+2.5%	251,8 k €	+0.5%	250,5 k €	+10.4%	226,8 k €	-4.8%	238,2 k €	+4.6%	227,6 k €	-2.3%	233 k €
EBITDA	334,6 k €	-13.7%	387,8 k €	+5.5%	367,5 k €	+5.9%	346,9 k €	-14.1%	403,6 k €	+41.9%	284,4 k €	+1.8%	279,3 k €	+6.4%	262,4 k €	+1.7%	258,1 k €	+2.6%	251,6 k €	+0.5%	250,3 k €	+10.4%	226,7 k €	-4.7%	237,9 k €	+4.6%	227,5 k €	-2.4%	233 k €
Operating result	332,3 k €	-13.8%	385,2 k €	+5.9%	363,8 k €	+5.8%	343,7 k €	-14.3%	401,1 k €	+41.9%	282,7 k €	+1.8%	277,6 k €	+6.5%	260,6 k €	+1.7%	256,2 k €	+2.7%	249,6 k €	+0.4%	248,5 k €	+10.3%	225,3 k €	-5.1%	237,5 k €	+4.6%	227,1 k €	-1.9%	231,4 k €
Net result	258,2 k €	-10.4%	288,1 k €	+14.0%	252,7 k €	+6.7%	237 k €	-14.5%	277,3 k €	+43.6%	193,2 k €	+2.2%	189 k €	+11.2%	169,9 k €	+1.5%	167,4 k €	+13.3%	147,7 k €	-6.0%	157,2 k €	+10.4%	142,4 k €	-8.4%	155,4 k €	+6.1%	146,4 k €	-2.6%	150,4 k €
Balance sheet
Equity	1,9 M €	+3.7%	1,8 M €	+5.9%	1,7 M €	+17.3%	1,5 M €	+2.3%	1,4 M €	+9.2%	1,3 M €	+17.3%	1,1 M €	+20.4%	925,1 k €	+22.5%	755,2 k €	+28.5%	587,8 k €	+33.6%	440,1 k €	+55.6%	282,9 k €	+4.4%	270,9 k €	+135%	115,5 k €	+265%	31,6 k €
Total assets	1,9 M €	+3.8%	1,9 M €	+4.8%	1,8 M €	+15.5%	1,5 M €	+3.0%	1,5 M €	+10.4%	1,4 M €	+16.5%	1,2 M €	+21.0%	962,1 k €	+22.2%	787,3 k €	+26.5%	622,2 k €	+17.3%	530,5 k €	+49.2%	355,6 k €	+5.1%	338,3 k €	+88.5%	179,5 k €	+32.5%	135,4 k €
Cash	415,2 k €	+1.2%	410,1 k €	+24.5%	329,5 k €	-66.4%	979,3 k €	+9.5%	894 k €	+3.7%	862,3 k €	+15.0%	750,1 k €	+20.1%	624,5 k €	+37.2%	455 k €	+14.2%	398,5 k €	+27.1%	313,6 k €	+156%	122,4 k €	-55.4%	274,6 k €	+134%	117,3 k €	+114%	54,9 k €
Debts	58,6 k €	+9.0%	53,8 k €	-21.5%	68,6 k €	-16.6%	82,2 k €	+17.4%	70 k €	+41.9%	49,4 k €	-2.3%	50,5 k €	+36.4%	37 k €	+15.1%	32,2 k €	-6.5%	34,4 k €	-61.9%	90,4 k €	+34.2%	67,4 k €	+3.3%	65,2 k €	+5.1%	62,1 k €	-39.5%	102,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Sven Vandeputte

Director

Active

Ended mandates

SVEN VANDEPUTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/12/2025	12/12/2024	07/12/2023	08/12/2022	09/12/2021	10/12/2020
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	11/12/2025	Dutch	PDF
Micro model	30/06/2024	06/12/2024	12/12/2024	Dutch	PDF
Micro model	30/06/2023	01/12/2023	07/12/2023	Dutch	PDF
Micro model	30/06/2022	02/12/2022	08/12/2022	Dutch	PDF
Micro model	30/06/2021	03/12/2021	09/12/2021	Dutch	PDF
Micro model	30/06/2020	04/12/2020	10/12/2020	Dutch	PDF
Micro model	30/06/2019	06/12/2019	12/12/2019	Dutch	PDF
Micro model	30/06/2018	07/12/2018	13/12/2018	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	07/12/2017	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	08/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	10/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	11/12/2014	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	10/12/2013	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	14/12/2012	Dutch	PDF
Abridged model	30/06/2011	02/12/2011	07/12/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Sven Vandeputte

Director

Active

Ended mandates

SVEN VANDEPUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/03/2014
KAPITAAL - AANDELEN
PDF
Other24/08/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025258,2 k €↓
2024
Annual accounts 2024288,1 k €↑
2023
Annual accounts 2023252,7 k €↑
2022
Annual accounts 2022237 k €↓
2021
Annual accounts 2021277,3 k €↑
2020
Annual accounts 2020193,2 k €↑
2019
Annual accounts 2019189 k €↑
2018
Annual accounts 2018169,9 k €↑
2017
Annual accounts 2017167,4 k €↑
2016
Annual accounts 2016147,7 k €↓
2015
Annual accounts 2015157,2 k €↑
2014
Annual accounts 2014142,4 k €↓
2013
Annual accounts 2013155,4 k €↑
2012
Annual accounts 2012146,4 k €↓
2011
Annual accounts 2011150,4 k €
10/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SESEMET

Overview

What does SESEMET do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline