OPED (I)
0828.468.684 · rovalta.com · 24/09/2026
ACTIVE
OPED (I)
Financial year 2024 · closed on 31/12/2024
Net result
33,3 k €
-94.9% YoY
Gross margin
-2,8 k €
+13.6% YoY
Equity
3,9 M €
+0.9% YoY
Overview
What does OPED (I) do?
OPED (I) is a Private company with limited liability incorporated in 2010. Its registered office is in Sint-Niklaas.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0828.468.684
Incorporation
13/08/2010
Legal form
Private company with limited liability
Registered office
Eikenlaan 26
9111 Sint-Niklaas · FlandreSee on map
9111 Sint-Niklaas · FlandreSee on map
Contributed capital
18 658,22 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -2,8 k € | +13.6% | -3,3 k € | +18.3% | -4 k € | +54.8% | -8,8 k € | +11.7% | -10 k € | +68.8% | -32,1 k € | +70.1% | -107,6 k € | +17.3% | -130 k € | +9.7% | -144 k € | -17.9% | -122,1 k € | -8.6% | -112,5 k € | -247% | -32,4 k € | +41.2% | -55,2 k € | -15.5% | -47,8 k € | +18.3% | -58,5 k € |
| EBITDA | -2,9 k € | +44.3% | -5,2 k € | -10.7% | -4,7 k € | +55.7% | -10,6 k € | +0.9% | -10,7 k € | +69.1% | -34,6 k € | +68.3% | -109 k € | +17.8% | -132,5 k € | +9.9% | -147,1 k € | -18.2% | -124,5 k € | -8.1% | -115,2 k € | -204% | -37,9 k € | +34.0% | -57,4 k € | +35.7% | -89,3 k € | -50.5% | -59,3 k € |
| Operating result | -16,7 k € | +12.1% | -19 k € | -2.7% | -18,5 k € | +24.2% | -24,4 k € | +0.4% | -24,4 k € | +50.1% | -48,9 k € | +77.5% | -217,6 k € | -30.9% | -166,3 k € | +8.2% | -181,2 k € | -12.3% | -161,3 k € | -11.1% | -145,2 k € | -117% | -67 k € | +22.6% | -86,5 k € | +29.4% | -122,5 k € | -67.2% | -73,3 k € |
| Net result | 33,3 k € | -94.9% | 654,3 k € | +1480% | 41,4 k € | +146% | -89,3 k € | -1206% | -6,8 k € | +97.8% | -312 k € | +78.3% | -1,4 M € | -3385% | -41,3 k € | +19.1% | -51,1 k € | -180% | 63,7 k € | -53.5% | 137,1 k € | -47.3% | 260,2 k € | +623% | 36 k € | +310% | -17,2 k € | +82.6% | -98,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 3,9 M € | +0.9% | 3,8 M € | +20.6% | 3,2 M € | +1.3% | 3,1 M € | -2.8% | 3,2 M € | -0.2% | 3,2 M € | -8.8% | 3,5 M € | -28.9% | 5 M € | -0.8% | 5 M € | -1.0% | 5,1 M € | +1.3% | 5 M € | +2.8% | 4,9 M € | +5.6% | 4,6 M € | +0.8% | 4,6 M € | -0.4% | 4,6 M € |
| Total assets | 10,8 M € | +1.7% | 10,6 M € | +5.0% | 10,1 M € | +11.8% | 9 M € | +1.9% | 8,9 M € | -1.6% | 9 M € | -3.6% | 9,3 M € | -13.4% | 10,8 M € | +7.3% | 10 M € | -5.2% | 10,6 M € | +3.8% | 10,2 M € | +24.0% | 8,2 M € | +32.8% | 6,2 M € | +14.8% | 5,4 M € | +10.2% | 4,9 M € |
| Cash | 97 k € | -7.7% | 105 k € | +383% | 21,8 k € | -17.4% | 26,3 k € | -93.3% | 392,4 k € | -64.7% | 1,1 M € | +828% | 119,7 k € | -61.8% | 312,9 k € | +103% | 154,4 k € | +137% | 65,2 k € | +250% | 18,6 k € | -67.9% | 58,1 k € | +55.3% | 37,4 k € | +60.9% | 23,3 k € | -98.8% | 2 M € |
| Debts | 6,9 M € | +2.2% | 6,8 M € | -2.2% | 6,9 M € | +17.4% | 5,9 M € | +4.6% | 5,6 M € | -2.4% | 5,8 M € | +5.1% | 5,5 M € | +0.7% | 5,4 M € | +16.5% | 4,7 M € | -15.2% | 5,5 M € | +6.3% | 5,2 M € | +54.9% | 3,4 M € | +112% | 1,6 M € | +94.2% | 813,6 k € | +169% | 302,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Andries De Groen
ActiveWiebke De Groen
ActiveEnded mandates
A. de Groen
EndedA. de Groen
EndedW. de Groen
EndedW. de Groen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MARAND● Active | 0688.755.131 |
STAVAST BE● Active | 0543.597.403 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/10/2025 | 31/10/2024 | 12/10/2023 | 19/01/2023 | 18/11/2021 | 30/11/2020 |
| General meeting | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/12/2022 | 29/10/2021 | 30/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 30/09/2025 | 23/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/09/2024 | 31/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/09/2023 | 12/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/12/2022 | 19/01/2023 | Dutch | |
| Abridged model | 31/12/2020 | 29/10/2021 | 18/11/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/10/2020 | 30/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 22/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 29/09/2015 | Dutch | |
| Abridged modelCorrection | 31/12/2013 | 08/09/2014 | 30/09/2014 | Dutch | |
| Abridged modelCorrection | 31/12/2013 | 08/09/2014 | 11/09/2014 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 23/09/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 16/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/10/2011 | 18/11/2011 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 7 ended
Active mandates
Andries De Groen
ActiveWiebke De Groen
ActiveEnded mandates
A. de Groen
EndedA. de Groen
EndedW. de Groen
EndedW. de Groen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202433,3 k €↓
- 2023Annual accounts 2023654,3 k €↑
- 2023Name changeOped (I) (1151608)
- 2022Annual accounts 202241,4 k €↑
- 2021Annual accounts 2021-89,3 k €↓
- 2021Name changeOped (I)
- 2020Annual accounts 2020-6,8 k €↑
- 2019Annual accounts 2019-312 k €↑
- 2018Annual accounts 2018-1,4 M €↓
- 2017Annual accounts 2017-41,3 k €↑
- 2016Annual accounts 2016-51,1 k €↓
- 2015Annual accounts 201563,7 k €↓
- 2014Annual accounts 2014137,1 k €↓
- 2013Annual accounts 2013260,2 k €↑
- 2012Annual accounts 201236 k €↑
- 2011Annual accounts 2011-17,2 k €↑
- 2010Annual accounts 2010-98,7 k €
- 13/08/2010IncorporationPrivate company with limited liability