ACTIVE

FUMAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

194,1 k €

+8.9% YoY

Gross margin

280,1 k €

+0.7% YoY

Equity

809,7 k €

+11.9% YoY

What does FUMAS do?

FUMAS is a Private limited company incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.679.512

Incorporation

20/08/2010

Legal form

Private limited company

Registered office

Alice Nahonlei 34
2900 Schoten · FlandreSee on map

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 70100Activities of head offices 70100Activities of head offices

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	280,1 k €	+0.7%	278 k €	+15.8%	240,1 k €	-3.8%	249,5 k €	-11.6%	282,1 k €	+142%	116,5 k €	+0.2%	116,2 k €	-9.4%	128,2 k €	+33.9%	95,7 k €	+239%	28,2 k €	-46.5%	52,7 k €	+77.9%	29,6 k €	-34.5%	45,2 k €	+13.5%	39,8 k €
EBITDA	277,8 k €	+1.4%	273,8 k €	+15.6%	236,9 k €	-3.9%	246,5 k €	-11.5%	278,4 k €	+145%	113,6 k €	+1.2%	112,3 k €	-11.8%	127,3 k €	+34.4%	94,8 k €	+247%	27,3 k €	-46.2%	50,8 k €	+85.5%	27,4 k €	+4.5%	26,2 k €	+49.7%	17,5 k €
Operating result	270 k €	+6.1%	254,6 k €	+28.6%	198 k €	-4.6%	207,6 k €	-13.7%	240,4 k €	+194%	81,8 k €	-4.7%	85,8 k €	-23.3%	111,9 k €	+36.6%	82 k €	+510%	13,4 k €	-63.1%	36,4 k €	+159%	14 k €	-6.4%	15 k €	+708%	1,9 k €
Net result	194,1 k €	+8.9%	178,2 k €	+36.2%	130,8 k €	-8.5%	142,9 k €	-12.7%	163,7 k €	+220%	51,1 k €	-9.6%	56,5 k €	-20.4%	71 k €	+48.4%	47,8 k €	+1116%	3,9 k €	-85.6%	27,4 k €	+303%	6,8 k €	-17.0%	8,2 k €	+463%	-2,3 k €
Balance sheet
Equity	809,7 k €	+11.9%	723,3 k €	+29.3%	559,3 k €	+30.5%	428,5 k €	+50.1%	285,6 k €	+134%	121,9 k €	+72.2%	70,8 k €	-17.0%	85,3 k €	+498%	14,3 k €	-0.1%	14,3 k €	-72.8%	52,5 k €	+109%	25,1 k €	+37.1%	18,3 k €	+80.8%	10,1 k €
Total assets	909,7 k €	+17.9%	771,5 k €	+19.6%	645,3 k €	+19.1%	541,7 k €	+25.3%	432,4 k €	+70.0%	254,4 k €	+4.9%	242,5 k €	+87.3%	129,5 k €	+23.0%	105,3 k €	+47.7%	71,3 k €	-6.9%	76,5 k €	+48.8%	51,4 k €	-3.7%	53,4 k €	+10.0%	48,6 k €
Cash	199,1 k €	+254%	56,2 k €	-60.7%	142,9 k €	+78.1%	80,2 k €	-27.6%	110,8 k €	+1288%	8 k €	-92.2%	102,1 k €	+17.1%	87,3 k €	+56.9%	55,6 k €	+85.0%	30,1 k €	-38.8%	49,1 k €	+48.1%	33,2 k €	+64.2%	20,2 k €	+1344%	1,4 k €
Debts	100 k €	+110%	47,6 k €	-44.0%	85,1 k €	-24.9%	113,2 k €	-22.9%	146,9 k €	+10.9%	132,5 k €	-22.9%	171,8 k €	+288%	44,3 k €	-51.4%	91 k €	+59.7%	57 k €	+137%	24 k €	-8.8%	26,3 k €	-25.0%	35,1 k €	-8.7%	38,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	-83.3%	0,6 ETP	0.0%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Thomas Segaert

Director

Active

Ended mandates

THOMAS SEGAERT

Manager

Ended

Wendy Van Ingelgem

Director · until 01 septembre 2023

Ended

Wendy Van Ingelgem

Director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2025	12/03/2024	05/07/2023	12/07/2022	23/06/2021	29/06/2020
General meeting	14/03/2025	22/02/2024	15/06/2023	16/06/2022	17/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	14/03/2025	17/03/2025	Dutch	PDF
Micro model	31/12/2023	22/02/2024	12/03/2024	Dutch	PDF
Micro model	31/12/2022	15/06/2023	05/07/2023	Dutch	PDF
Micro model	31/12/2021	16/06/2022	12/07/2022	Dutch	PDF
Micro model	31/12/2020	17/06/2021	23/06/2021	Dutch	PDF
Micro model	31/12/2019	18/06/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	20/06/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	21/06/2018	28/06/2018	Dutch	PDF
Micro model	31/12/2016	15/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	19/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	20/06/2013	19/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	05/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Thomas Segaert

Director

Active

Ended mandates

THOMAS SEGAERT

Manager

Ended

Wendy Van Ingelgem

Director · until 01 septembre 2023

Ended

Wendy Van Ingelgem

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/01/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Other02/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024194,1 k €↑
2023
Annual accounts 2023178,2 k €↑
2022
Annual accounts 2022130,8 k €↓
2021
Annual accounts 2021142,9 k €↓
2020
Annual accounts 2020163,7 k €↑
2019
Annual accounts 201951,1 k €↓
2018
Annual accounts 201856,5 k €↓
2017
Annual accounts 201771 k €↑
2016
Annual accounts 201647,8 k €↑
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 201427,4 k €↑
2013
Annual accounts 20136,8 k €↓
2012
Annual accounts 20128,2 k €↑
2011
Annual accounts 2011-2,3 k €
20/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FUMAS

Overview

What does FUMAS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline