ACTIVE

IMC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

38 k €

-56.8% YoY

Gross margin

85,4 k €

-31.5% YoY

Equity

220,8 k €

+8.9% YoY

What does IMC do?

IMC is a Private limited company incorporated in 2010. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Nandrin.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.684.658

Incorporation

24/08/2010

Legal form

Private limited company

Registered office

Rue du Neupont 25
4550 Nandrin · WallonieSee on map

Contributed capital

18 550,00 €

Latest accounts

30/06/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.70200Management consultancy activities 70220Business and other management consultancy activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013
Income statement
Gross margin	85,4 k €	-31.5%	124,7 k €	+53.5%	81,3 k €	-53.6%	175,1 k €	+83.6%	95,3 k €	-38.2%	154,3 k €	+17.1%	131,8 k €	+27.9%	103,1 k €	+102%	50,9 k €	-29.1%	71,9 k €	-26.6%	97,8 k €	+89.4%	51,7 k €	+15.4%	44,8 k €
EBITDA	76,5 k €	-38.2%	123,7 k €	+54.0%	80,3 k €	-53.9%	174,3 k €	+84.0%	94,8 k €	-38.3%	153,7 k €	+17.4%	130,8 k €	+31.0%	99,9 k €	+99.3%	50,1 k €	-26.4%	68,1 k €	-27.6%	94 k €	+83.0%	51,4 k €	+15.4%	44,5 k €
Operating result	61,5 k €	-46.6%	115 k €	+75.8%	65,4 k €	-59.5%	161,4 k €	+83.2%	88,1 k €	-40.1%	147 k €	+20.7%	121,8 k €	+26.4%	96,4 k €	+108%	46,3 k €	-27.1%	63,5 k €	-26.2%	86,1 k €	+98.2%	43,4 k €	+12.1%	38,7 k €
Net result	38 k €	-56.8%	88 k €	+73.7%	50,7 k €	-58.9%	123,4 k €	+81.0%	68,2 k €	-38.3%	110,5 k €	+20.8%	91,5 k €	+47.8%	61,9 k €	+112%	29,2 k €	-22.9%	37,9 k €	-32.2%	56 k €	+131%	24,3 k €	+13.4%	21,4 k €
Balance sheet
Equity	220,8 k €	+8.9%	202,8 k €	+9.7%	184,8 k €	-9.5%	204,1 k €	+33.7%	152,7 k €	+33.3%	114,5 k €	+45.0%	79 k €	-49.8%	157,5 k €	+64.8%	95,6 k €	+44.1%	66,3 k €	-18.5%	81,4 k €	+220%	25,4 k €	+1.1%	25,1 k €
Total assets	452 k €	-2.3%	462,7 k €	+74.1%	265,7 k €	-13.8%	308,2 k €	+44.5%	213,3 k €	-6.2%	227,5 k €	-18.8%	280,3 k €	+37.3%	204,1 k €	+42.0%	143,7 k €	-9.9%	159,5 k €	+31.9%	120,9 k €	+40.5%	86,1 k €	+19.9%	71,8 k €
Cash	17,8 k €	-68.3%	56,2 k €	-67.1%	171,1 k €	-27.4%	235,6 k €	+34.6%	175,1 k €	+22.6%	142,8 k €	-2.4%	146,3 k €	+28.2%	114,1 k €	+22.9%	92,9 k €	-2.0%	94,7 k €	+66.4%	56,9 k €	+185%	20 k €	-11.4%	22,6 k €
Debts	231,2 k €	-11.1%	259,9 k €	+221%	80,9 k €	-22.3%	104,1 k €	+71.8%	60,6 k €	-46.3%	112,9 k €	-43.9%	201,3 k €	+332%	46,6 k €	-3.1%	48,1 k €	-48.3%	93,1 k €	+136%	39,5 k €	-34.9%	60,6 k €	+30.0%	46,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Christian FLUZIN

Director · since 18 décembre 2012

Active

Ended mandates

Christian FLUSIN

Manager · since 18 décembre 2012

Ended

Christian FLUZIN

Manager · since 18 décembre 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/12/2025	12/12/2024	14/12/2023	19/12/2022	16/12/2021	10/12/2020
General meeting	10/12/2025	11/12/2024	13/12/2023	14/12/2022	08/12/2021	09/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	10/12/2025	15/12/2025	French	PDF
Micro model	30/06/2024	11/12/2024	12/12/2024	French	PDF
Micro model	30/06/2023	13/12/2023	14/12/2023	French	PDF
Micro model	30/06/2022	14/12/2022	19/12/2022	French	PDF
Micro model	30/06/2021	08/12/2021	16/12/2021	French	PDF
Micro model	30/06/2020	09/12/2020	10/12/2020	French	PDF
Micro model	30/06/2019	11/12/2019	12/12/2019	French	PDF
Micro model	30/06/2018	12/12/2018	13/12/2018	French	PDF
Micro model	30/06/2017	13/12/2017	18/07/2018	French	PDF
Abridged model	30/06/2016	14/12/2016	15/12/2016	French	PDF
Abridged model	30/06/2015	09/12/2015	27/01/2016	French	PDF
Abridged model	30/06/2014	10/12/2014	30/12/2014	French	PDF
Abridged model	30/06/2013	11/12/2013	12/12/2013	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Christian FLUZIN

Director · since 18 décembre 2012

Active

Ended mandates

Christian FLUSIN

Manager · since 18 décembre 2012

Ended

Christian FLUZIN

Manager · since 18 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other02/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202538 k €↓
2024
Annual accounts 202488 k €↑
2023
Annual accounts 202350,7 k €↓
2022
Annual accounts 2022123,4 k €↑
2021
Annual accounts 202168,2 k €↓
2020
Annual accounts 2020110,5 k €↑
2019
Annual accounts 201991,5 k €↑
2018
Annual accounts 201861,9 k €↑
2017
Annual accounts 201729,2 k €↓
2016
Annual accounts 201637,9 k €↓
2015
Annual accounts 201556 k €↑
2014
Annual accounts 201424,3 k €↑
2013
Annual accounts 201321,4 k €
24/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMC

Overview

What does IMC do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline