ACTIVE

Smids High End Tooling

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
77,3 k €
-49.9% YoY
Gross margin
407,1 k €
-9.0% YoY
Equity
685,8 k €
+12.7% YoY
Workforce
2,1 ETP
+75.0% YoY

What does Smids High End Tooling do?

Smids High End Tooling is a Private limited company incorporated in 2010. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Balen. It employs on average 2,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0828.775.621
Incorporation
26/08/2010
Legal form
Private limited company
Registered office
Boomschorsweg 11
2490 Balen · FlandreSee on map
Contributed capital
10 000,00 €
Latest accounts
31/12/2025
Average workforce
2,1 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures25510Forging, pressing, stamping and roll-forming of metal; powder metallurgy25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25610Treatment and coating of metals25620Machining+4
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212020201920182017201620152014201320122011
Income statement
Gross margin407,1 k €447,3 k €334,2 k €429,6 k €436,9 k €276,2 k €283,9 k €222,8 k €192,8 k €227 k €120 k €169,6 k €133 k €104,4 k €103,1 k €
EBITDA305,1 k €366,9 k €235,6 k €349 k €363,2 k €196 k €195 k €200,8 k €154,6 k €183 k €114,8 k €161,3 k €126,4 k €100,7 k €101,9 k €
Operating result167,6 k €211,3 k €73,2 k €193,4 k €211 k €37,3 k €63,2 k €83,3 k €13,7 k €27,7 k €14,7 k €59,5 k €-1,3 k €43,8 k €26,8 k €
Net result77,3 k €154,3 k €87 k €146 k €151,1 k €20,9 k €83,5 k €63,5 k €1,3 k €6,7 k €-3 k €39,4 k €21,8 k €32,9 k €17,4 k €
Balance sheet
Equity685,8 k €608,5 k €454,3 k €513,3 k €395,7 k €277,5 k €256,6 k €173 k €124,6 k €123,2 k €116,5 k €119,5 k €80,1 k €58,3 k €25,4 k €
Total assets1,1 M €1,2 M €1,1 M €1,2 M €833,3 k €757,5 k €917 k €678,4 k €678,2 k €819,9 k €948 k €511,7 k €533,6 k €425,7 k €148,8 k €
Cash180,5 k €139,8 k €185,9 k €37,9 k €195,2 k €27,9 k €62,7 k €36,9 k €7,6 k €7,6 k €4,8 k €4,4 k €10,8 k €51,1 k €38,2 k €
Debts312,8 k €615,9 k €691,8 k €658,5 k €437,7 k €479,9 k €660,4 k €505,4 k €553,6 k €696,6 k €831,5 k €392,2 k €453,5 k €367,4 k €123,5 k €
Other
Workforce2,1 ETP1,2 ETP1,0 ETP1,0 ETP1,0 ETP2,2 ETP2,8 ETP0,7 ETP1,2 ETP1,0 ETP0,3 ETP0,2 ETP0,2 ETP0,1 ETP–
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jusoko

Director · 0784.813.340

Represented by Stefan Smids

Active
MIVRA

Director · 0762.675.366

Represented by Michiel Vranckx

Active

Ended mandates

Stefan Smids

Director

Ended
STEFAN SMIDS

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202625/06/202525/06/202427/06/202327/06/202203/06/2021
General meeting22/06/202616/05/202511/06/202413/06/202315/02/202220/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202522/06/202630/06/2026DutchPDF
Abridged model31/12/202416/05/202525/06/2025DutchPDF
Abridged model31/12/202311/06/202425/06/2024DutchPDF
Abridged model31/12/202213/06/202327/06/2023DutchPDF
Abridged model31/12/202115/02/202227/06/2022DutchPDF
Abridged model31/12/202020/03/202103/06/2021DutchPDF
Abridged model31/12/201909/06/202023/06/2020DutchPDF
Abridged model31/12/201811/06/201924/06/2019DutchPDF
Abridged model31/12/201712/06/201829/06/2018DutchPDF
Abridged model31/12/201613/06/201728/06/2017DutchPDF
Abridged model31/12/201514/06/201616/06/2016DutchPDF
Abridged model31/12/201409/06/201529/06/2015DutchPDF
Abridged model31/12/201310/06/201401/07/2014DutchPDF
Abridged model31/12/201211/06/201303/07/2013DutchPDF
Abridged model31/12/201112/06/201227/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Jusoko

Director · 0784.813.340

Represented by Stefan Smids

Active
MIVRA

Director · 0762.675.366

Represented by Michiel Vranckx

Active

Ended mandates

Stefan Smids

Director

Ended
STEFAN SMIDS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office30/05/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates24/12/2024
    DIVERSEN - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/02/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other20/01/2011
    DIVERSEN
    PDF
  • Other30/08/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202577,3 k €↓
  2. 2024
    Annual accounts 2024154,3 k €↑
  3. 2023
    Annual accounts 202387 k €↓
  4. 2022
    Annual accounts 2022146 k €↓
  5. 2022
    Name changeSmids High End Tooling BV
  6. 2021
    Annual accounts 2021151,1 k €↑
  7. 2020
    Annual accounts 202020,9 k €↓
  8. 2019
    Annual accounts 201983,5 k €↑
  9. 2018
    Annual accounts 201863,5 k €↑
  10. 2017
    Annual accounts 20171,3 k €↓
  11. 2016
    Annual accounts 20166,7 k €↑
  12. 2015
    Annual accounts 2015-3 k €↓
  13. 2014
    Annual accounts 201439,4 k €↑
  14. 2013
    Annual accounts 201321,8 k €↓
  15. 2012
    Annual accounts 201232,9 k €↑
  16. 2011
    Annual accounts 201117,4 k €
  17. 2011
    Name changeSMIDS TOOLING BVBA
  18. 26/08/2010
    IncorporationPrivate limited company