ACTIVE

WALINVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

443,4 k €

+8271.2% YoY

Gross margin

213,7 k €

-1.5% YoY

Equity

1,3 M €

+51.1% YoY

What does WALINVEST do?

WALINVEST is a Private limited company incorporated in 2010. Its main activity is: Advertising agencies. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.938.244

Incorporation

19/08/2010

Legal form

Private limited company

Registered office

Heidelbergstraat 78
8200 Brugge · FlandreSee on map

Contributed capital

642 100,00 €

Latest accounts

31/12/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 55100Hotels and similar accommodation 55100Hotels and similar accommodation 55204Holiday and other short-stay accommodation 55204Holiday and other short-stay accommodation+6

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	213,7 k €	-1.5%	217 k €	+53.6%	141,3 k €	-5.1%	149 k €	-12.1%	169,4 k €	+654%	22,5 k €	-14.6%	26,3 k €	-83.1%	155,2 k €	-5.6%	164,4 k €	+2.5%	160,4 k €	+91.0%	84 k €	+27.9%	65,7 k €	-21.6%	83,7 k €
EBITDA	202,7 k €	-3.0%	209 k €	+59.9%	130,7 k €	-6.2%	139,4 k €	-5.5%	147,4 k €	+617%	20,6 k €	-12.0%	23,4 k €	-78.7%	109,8 k €	+7.4%	102,1 k €	+2.2%	99,9 k €	+41.6%	70,6 k €	+10.4%	64 k €	-22.6%	82,7 k €
Operating result	97 k €	-1.6%	98,6 k €	+495%	16,6 k €	-56.5%	38,1 k €	-22.9%	49,4 k €	+1635%	-3,2 k €	-1371%	252,9 €	-99.7%	93,1 k €	+107%	45 k €	-18.2%	55 k €	-15.6%	65,2 k €	+10.7%	58,9 k €	-19.6%	73,3 k €
Net result	443,4 k €	+8271%	5,3 k €	+107%	-77,6 k €	-11.0%	-70 k €	-829%	9,6 k €	+177%	-12,5 k €	-4.0%	-12 k €	-121%	57,6 k €	+144%	23,6 k €	-88.8%	209,9 k €	+279%	55,4 k €	+34.3%	41,3 k €	-20.6%	52 k €
Balance sheet
Equity	1,3 M €	+51.1%	867,1 k €	-32.6%	1,3 M €	-5.7%	1,4 M €	+35.2%	1 M €	+216%	319,2 k €	-3.8%	331,7 k €	-3.5%	343,7 k €	+20.1%	286,1 k €	+1.8%	281,1 k €	+139%	117,7 k €	+5.2%	111,9 k €	+58.5%	70,6 k €
Total assets	4 M €	-10.0%	4,5 M €	-9.0%	4,9 M €	-2.4%	5 M €	+7.4%	4,7 M €	+701%	586 k €	-2.5%	601 k €	-19.3%	744,7 k €	+4.5%	712,6 k €	+26.8%	562,2 k €	+201%	186,6 k €	-0.9%	188,2 k €	+94.2%	96,9 k €
Cash	18,8 k €	-7.9%	20,4 k €	-49.9%	40,7 k €	+58.6%	25,7 k €	+34.2%	19,1 k €	-90.3%	197,2 k €	+27.7%	154,4 k €	-14.5%	180,6 k €	+8.2%	166,9 k €	+40.4%	118,9 k €	+57.2%	75,7 k €	+69.5%	44,6 k €	+137%	18,8 k €
Debts	2,7 M €	-24.8%	3,6 M €	-0.5%	3,6 M €	-1.3%	3,7 M €	+0.9%	3,6 M €	+1262%	266,6 k €	-1.0%	269,4 k €	-32.8%	400,9 k €	-5.9%	426 k €	+51.8%	280,6 k €	+309%	68,6 k €	-10.1%	76,4 k €	+190%	26,3 k €
Other
Workforce	–		–		0,0 ETP		0,0 ETP		–		–		–		0,8 ETP	-27.3%	1,1 ETP	+10.0%	1,0 ETP	+233%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Fons Walleyn

Director

Active

Ended mandates

Carine SPILLIER

Manager · since 19 août 2010

Ended

Fons Walleyn

Director · since 19 août 2010

Ended

Fons WALLEYN

Manager · since 19 août 2010

Ended

Carine SPILLIER

Manager · until 30 juillet 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	30/07/2025	04/10/2024	05/10/2023	31/08/2022	11/10/2021
General meeting	30/06/2026	30/06/2025	30/09/2024	25/08/2023	31/08/2022	17/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/09/2024	04/10/2024	Dutch	PDF
Abridged model	31/12/2022	25/08/2023	05/10/2023	Dutch	PDF
Abridged model	31/12/2021	31/08/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	17/09/2021	11/10/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	05/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	13/06/2018	12/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	13/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Fons Walleyn

Director

Active

Ended mandates

Carine SPILLIER

Manager · since 19 août 2010

Ended

Fons Walleyn

Director · since 19 août 2010

Ended

Fons WALLEYN

Manager · since 19 août 2010

Ended

Carine SPILLIER

Manager · until 30 juillet 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares03/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates06/01/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/06/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other13/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025443,4 k €↑
2024
Annual accounts 20245,3 k €↑
2023
Annual accounts 2023-77,6 k €↓
2022
Annual accounts 2022-70 k €↓
2021
Annual accounts 20219,6 k €↑
2018
Annual accounts 2018-12,5 k €↓
2017
Annual accounts 2017-12 k €↓
2016
Annual accounts 201657,6 k €↑
2015
Annual accounts 201523,6 k €↓
2014
Annual accounts 2014209,9 k €↑
2013
Annual accounts 201355,4 k €↑
2012
Annual accounts 201241,3 k €↓
2011
Annual accounts 201152 k €
19/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WALINVEST

Overview

What does WALINVEST do?

Trend over 13 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline