ACTIVE

DS

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,9 k €
-27.6% YoY
Gross margin
112,3 k €
-1.7% YoY
Equity
105,8 k €
-9.6% YoY

What does DS do?

DS is a Private limited company incorporated in 2010. Its main activity is: Dental practice activities. Its registered office is in Kalmthout.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0828.967.740
Incorporation
02/09/2010
Legal form
Private limited company
Registered office
Roosendaalsebaan (Ab) 28
2920 Kalmthout · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
86230Dental practice activities· main86230Dental practice activities
Joint committees (3)
  • 200
  • 330
  • 33004
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192017201620152014201320122011
Income statement
Gross margin112,3 k €114,2 k €94,8 k €122,4 k €96,3 k €47,8 k €106,6 k €33,6 k €72,8 k €76,0 k €72,1 k €63,1 k €74,5 k €47,5 k €
EBITDA41,0 k €48,5 k €28,3 k €68,0 k €48,3 k €1,3 k €63,3 k €6,5 k €54,8 k €60,6 k €63,1 k €61,1 k €72,8 k €45,9 k €
Operating result21,7 k €28,9 k €11,3 k €51,9 k €31,2 k €-19,3 k €40,2 k €-7,1 k €5,2 k €11,5 k €15,3 k €14,3 k €27,0 k €12,2 k €
Net result11,9 k €16,4 k €2,5 k €29,6 k €21,6 k €-23,0 k €23,1 k €-11,3 k €461,5 €5,7 k €3,2 k €3,4 k €10,8 k €4,7 k €
Balance sheet
Equity105,8 k €117,0 k €100,6 k €98,1 k €68,5 k €46,9 k €69,9 k €30,7 k €29,6 k €29,1 k €28,4 k €25,2 k €21,8 k €10,9 k €
Total assets236,0 k €258,6 k €239,8 k €260,6 k €242,7 k €249,1 k €299,2 k €271,6 k €83,7 k €117,6 k €151,1 k €177,5 k €203,7 k €172,7 k €
Cash67,2 k €68,5 k €44,6 k €52,5 k €20,9 k €15,3 k €23,4 k €10,6 k €43,7 k €34,0 k €26,2 k €16,7 k €18,8 k €15,6 k €
Debts130,3 k €141,7 k €139,2 k €162,5 k €174,2 k €202,2 k €229,3 k €240,9 k €54,2 k €88,5 k €122,7 k €152,3 k €181,9 k €161,8 k €
Other
Workforce––––––––0,6 ETP0,3 ETP0,3 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dirk Francken

Director

Active

Ended mandates

Dirk Francken

Manager · since 02 septembre 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
Filip Francken● Active
1028.103.097
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202131/12/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months13 months
Filing date21/05/202616/05/202508/04/202423/05/202303/06/202231/05/2021
General meeting20/05/202616/05/202529/03/202422/05/202302/06/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202520/05/202621/05/2026DutchPDF
Micro model31/12/202416/05/202516/05/2025DutchPDF
Micro model31/12/202329/03/202408/04/2024DutchPDF
Micro model31/12/202222/05/202323/05/2023DutchPDF
Micro model31/12/202102/06/202203/06/2022DutchPDF
Micro model31/12/202017/05/202131/05/2021DutchPDF
Micro model30/12/201918/06/202022/06/2020DutchPDF
Micro model30/12/201821/06/201906/08/2019DutchPDF
Micro model30/12/201715/06/201809/07/2018DutchPDF
Abridged model30/12/201616/06/201710/07/2017DutchPDF
Abridged model30/12/201517/06/201625/07/2016DutchPDF
Abridged model30/12/201419/06/201513/07/2015DutchPDF
Abridged model30/12/201320/06/201410/07/2014DutchPDF
Abridged model30/12/201221/06/201302/07/2013DutchPDF
Abridged model30/12/201115/06/201228/06/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Dirk Francken

Director

Active

Ended mandates

Dirk Francken

Manager · since 02 septembre 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,9 k €↓
  2. 2024
    Annual accounts 202416,4 k €↑
  3. 2023
    Annual accounts 20232,5 k €↓
  4. 2022
    Annual accounts 202229,6 k €↑
  5. 2021
    Annual accounts 202121,6 k €↑
  6. 2020
    Annual accounts 2020-23,0 k €↓
  7. 2019
    Annual accounts 201923,1 k €↑
  8. 2017
    Annual accounts 2017-11,3 k €↓
  9. 2016
    Annual accounts 2016461,5 €↓
  10. 2015
    Annual accounts 20155,7 k €↑
  11. 2014
    Annual accounts 20143,2 k €↓
  12. 2013
    Annual accounts 20133,4 k €↓
  13. 2012
    Annual accounts 201210,8 k €↑
  14. 2011
    Annual accounts 20114,7 k €
  15. 02/09/2010
    IncorporationPrivate limited company