ACTIVE

BNL Tent Concept

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140,3 k €

-61.7% YoY

Gross margin

328,5 k €

-49.5% YoY

Equity

653,3 k €

+27.4% YoY

Workforce

2,5 ETP

-13.8% YoY

What does BNL Tent Concept do?

BNL Tent Concept is a Private limited company incorporated in 2010. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Lommel. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.027.821

Incorporation

03/09/2010

Legal form

Private limited company

Registered office

John Cockerillstraat 107
3920 Lommel · FlandreSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

13929Manufacture of made-up textile articles, except apparel· main 13929Manufacture of made-up textile articles, except apparel 93299Other amusement and recreation activities 93299Other amusement and recreation activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	328,5 k €	-49.5%	650,8 k €	+30.3%	499,3 k €	+363%	107,9 k €	+6.7%	101,2 k €	+274%	27 k €	-83.0%	159,4 k €	+82.6%	87,3 k €	-2.2%	89,2 k €	+12.9%	79,1 k €	-33.5%	119 k €	+23.2%	96,6 k €	-9.3%	106,4 k €	-16.2%	127 k €	+9.5%	116 k €
EBITDA	192,8 k €	-60.2%	484,8 k €	+13.9%	425,6 k €	+932%	41,2 k €	-44.5%	74,3 k €	+468%	13,1 k €	-88.3%	111,6 k €	+180%	39,9 k €	+1.0%	39,5 k €	+74.5%	22,6 k €	-57.4%	53,2 k €	+65.9%	32 k €	-50.0%	64,1 k €	-8.3%	69,9 k €	+54.4%	45,2 k €
Operating result	191,8 k €	-60.4%	483,8 k €	+13.9%	424,6 k €	+955%	40,2 k €	-45.8%	74,2 k €	+468%	13,1 k €	-82.8%	75,7 k €	+89.7%	39,9 k €	+1.0%	39,5 k €	+74.5%	22,6 k €	-57.4%	53,2 k €	+65.9%	32 k €	-50.0%	64,1 k €	-8.3%	69,9 k €	+54.4%	45,2 k €
Net result	140,3 k €	-61.7%	366,8 k €	+14.4%	320,8 k €	+1041%	28,1 k €	-54.2%	61,4 k €	+86.5%	32,9 k €	-23.9%	43,2 k €	+112%	20,3 k €	+23.4%	16,5 k €	+110%	7,9 k €	-78.3%	36,3 k €	+963%	3,4 k €	-91.8%	41,7 k €	+8.5%	38,4 k €	+52.8%	25,1 k €
Balance sheet
Equity	653,3 k €	+27.4%	512,9 k €	-20.6%	646,1 k €	+98.6%	325,3 k €	+9.5%	297,2 k €	+26.0%	235,8 k €	+16.2%	202,9 k €	+27.1%	159,6 k €	-15.7%	189,3 k €	+9.5%	172,8 k €	+4.8%	164,9 k €	+28.2%	128,7 k €	+2.7%	125,3 k €	+49.9%	83,6 k €	+85.1%	45,1 k €
Total assets	1,7 M €	+18.4%	1,5 M €	+34.0%	1,1 M €	+24.5%	876,4 k €	-18.2%	1,1 M €	+52.9%	701 k €	+41.6%	495 k €	+0.3%	493,7 k €	+33.8%	369,1 k €	+35.8%	271,7 k €	-2.3%	278,2 k €	-44.2%	498,5 k €	+75.2%	284,5 k €	+10.7%	257 k €	+51.5%	169,6 k €
Cash	192,5 €	+549%	29,7 €	-100.0%	192,4 k €	-20.7%	242,8 k €	+1487%	15,3 k €	+8445%	179,1 €	-98.8%	14,7 k €	+21776%	67 €	+5.0%	63,9 €	+870%	6,6 €	-99.9%	6,4 k €		–		–		–		3,7 k €
Debts	1,1 M €	+13.2%	946,1 k €	+112%	445,3 k €	-19.2%	551,1 k €	-28.9%	774,8 k €	+66.8%	464,6 k €	+60.0%	290,4 k €	-12.1%	330,4 k €	+84.6%	179 k €	+81.5%	98,6 k €	-12.9%	113,3 k €	-69.4%	369,5 k €	+132%	159,1 k €	-7.9%	172,7 k €	+38.8%	124,5 k €
Other
Workforce	2,5 ETP	-13.8%	2,9 ETP	+81.2%	1,6 ETP	0.0%	1,6 ETP	-42.9%	2,8 ETP	-6.7%	3,0 ETP	+36.4%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP	-16.7%	2,4 ETP	-11.1%	2,7 ETP	+8.0%	2,5 ETP	+31.6%	1,9 ETP	-20.8%	2,4 ETP	-11.1%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GUKAMA

Director · 0867.839.204

Represented by Gunter Willems

Active

Ended mandates

GUNTER WILLEMS

Manager

Ended

KATHLEEN DECKX

Manager · until 18 octobre 2019

Ended

KATHLEEN DECKX

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Balendijck● Active	1042.177.403
FEVAKO● Active	0506.973.171
GUKAMA● Active	0867.839.204
Top Tents● Active	0820.490.435
Willems Tenten● Active	0458.549.286

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	28/07/2025	25/06/2024	26/07/2023	27/06/2022	22/06/2021
General meeting	15/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	26/06/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	28/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	09/06/2023	26/07/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	27/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	22/06/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	26/09/2018	Dutch	PDF
Abridged model	31/12/2016	24/04/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	29/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

GUKAMA

Director · 0867.839.204

Represented by Gunter Willems

Active

Ended mandates

GUNTER WILLEMS

Manager

Ended

KATHLEEN DECKX

Manager · until 18 octobre 2019

Ended

KATHLEEN DECKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other14/12/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Registered office06/07/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other15/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140,3 k €↓
2024
Annual accounts 2024366,8 k €↑
2023
Annual accounts 2023320,8 k €↑
2022
Annual accounts 202228,1 k €↓
2021
Annual accounts 202161,4 k €↑
2020
Annual accounts 202032,9 k €↓
2019
Annual accounts 201943,2 k €↑
2018
Annual accounts 201820,3 k €↑
2017
Annual accounts 201716,5 k €↑
2016
Annual accounts 20167,9 k €↓
2015
Annual accounts 201536,3 k €↑
2014
Annual accounts 20143,4 k €↓
2013
Annual accounts 201341,7 k €↑
2012
Annual accounts 201238,4 k €↑
2011
Annual accounts 201125,1 k €
03/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BNL Tent Concept

Overview

What does BNL Tent Concept do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline