ZIMRILIM
0829.086.021 · rovalta.com · 22/09/2026
ACTIVE
ZIMRILIM
Financial year 2025 · closed on 31/12/2025
Net result
67,2 k €
+12.1% YoY
Gross margin
83,3 k €
-43.1% YoY
Equity
348,7 k €
+28.4% YoY
Overview
What does ZIMRILIM do?
ZIMRILIM is a Private limited company incorporated in 2010. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Le Roeulx.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.086.021
Incorporation
08/09/2010
Legal form
Private limited company
Registered office
Rue Nestor Vandercamme(M) 48
7070 Le Roeulx · WallonieSee on map
7070 Le Roeulx · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 83,3 k € | -43.1% | 146,4 k € | -11.4% | 165,2 k € | +9.8% | 150,5 k € | +18.5% | 127 k € | +7.8% | 117,8 k € | -6.5% | 125,9 k € | -6.1% | 134 k € | +9.8% | 122,1 k € | -9.9% | 135,4 k € | +0.4% | 134,8 k € | -9.9% | 149,7 k € | +37.9% | 108,6 k € | +149% | 43,6 k € | +29.8% | 33,6 k € |
| EBITDA | 77,3 k € | -9.1% | 85,1 k € | +5.1% | 80,9 k € | -10.7% | 90,7 k € | +35.7% | 66,8 k € | +20.9% | 55,3 k € | -31.5% | 80,7 k € | -7.8% | 87,5 k € | +1.7% | 86,1 k € | -9.0% | 94,6 k € | +3.3% | 91,5 k € | -15.3% | 108,1 k € | +62.2% | 66,7 k € | +61.9% | 41,2 k € | +29.0% | 31,9 k € |
| Operating result | 74,8 k € | -1.5% | 75,9 k € | +28.0% | 59,3 k € | -16.2% | 70,7 k € | +49.0% | 47,5 k € | +64.5% | 28,9 k € | -38.5% | 46,9 k € | -21.6% | 59,8 k € | +2.1% | 58,6 k € | -10.4% | 65,4 k € | +46.8% | 44,6 k € | -52.9% | 94,6 k € | +78.8% | 52,9 k € | +61.7% | 32,7 k € | +29.5% | 25,3 k € |
| Net result | 67,2 k € | +12.1% | 59,9 k € | +35.1% | 44,3 k € | -25.1% | 59,2 k € | +81.4% | 32,6 k € | +60.9% | 20,3 k € | -48.2% | 39,1 k € | -6.9% | 42 k € | +18.6% | 35,4 k € | -11.4% | 40 k € | +48.7% | 26,9 k € | -56.7% | 62,2 k € | +63.0% | 38,2 k € | +69.3% | 22,5 k € | +34.1% | 16,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 348,7 k € | +28.4% | 271,5 k € | +20.2% | 225,9 k € | +7.5% | 210,1 k € | +17.1% | 179,5 k € | +4.9% | 171,2 k € | +13.4% | 150,9 k € | +19.7% | 126 k € | +50.0% | 84 k € | -20.5% | 105,7 k € | +61.0% | 65,7 k € | -23.1% | 85,4 k € | -5.0% | 89,9 k € | +73.7% | 51,7 k € | +77.1% | 29,2 k € |
| Total assets | 395,6 k € | +18.0% | 335,3 k € | +6.8% | 313,9 k € | +5.4% | 297,8 k € | +1.8% | 292,4 k € | -0.4% | 293,6 k € | -2.7% | 301,8 k € | +19.8% | 252 k € | -12.5% | 288 k € | +6.6% | 270 k € | +0.7% | 268,2 k € | +144% | 110 k € | +1.3% | 108,6 k € | +48.5% | 73,2 k € | +32.9% | 55 k € |
| Cash | 194,8 k € | +324% | 46 k € | +7.9% | 42,6 k € | +24.4% | 34,2 k € | +6.8% | 32,1 k € | +8.2% | 29,6 k € | -19.6% | 36,8 k € | +101% | 18,3 k € | -67.4% | 56,3 k € | +71.0% | 32,9 k € | +64.6% | 20 k € | -71.5% | 70,2 k € | -5.1% | 74 k € | +63.8% | 45,2 k € | +68.9% | 26,8 k € |
| Debts | 31,4 k € | -50.8% | 63,8 k € | -27.5% | 88 k € | +0.4% | 87,7 k € | -22.4% | 112,9 k € | -7.8% | 122,5 k € | -18.9% | 151 k € | +19.8% | 126 k € | -38.2% | 204 k € | +24.1% | 164,3 k € | -18.9% | 202,6 k € | +724% | 24,6 k € | +31.1% | 18,8 k € | -12.5% | 21,4 k € | -17.0% | 25,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/08/2026 | 24/08/2025 | 23/08/2024 | 22/08/2023 | 27/08/2022 | 19/08/2021 |
| General meeting | 21/05/2026 | 15/05/2025 | 15/05/2024 | 17/05/2023 | 18/05/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/05/2026 | 21/08/2026 | French | |
| Micro modelCorrection | 31/12/2024 | 15/05/2025 | 24/08/2025 | French | |
| Micro model | 31/12/2024 | 15/05/2025 | 21/08/2025 | French | |
| Micro model | 31/12/2023 | 15/05/2024 | 23/08/2024 | French | |
| Micro model | 31/12/2022 | 17/05/2023 | 22/08/2023 | French | |
| Micro model | 31/12/2021 | 18/05/2022 | 27/08/2022 | French | |
| Abridged model | 31/12/2020 | 19/05/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 20/05/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 21/05/2019 | 17/10/2019 | French | |
| Abridged model | 31/12/2017 | 18/05/2018 | 26/09/2018 | French | |
| Abridged model | 31/12/2016 | 17/05/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 26/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 23/08/2012 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202567,2 k €↑
- 2024Annual accounts 202459,9 k €↑
- 2023Annual accounts 202344,3 k €↓
- 2023Name changeZIMRILIM
- 2022Annual accounts 202259,2 k €↑
- 2021Annual accounts 202132,6 k €↑
- 2021Name changeCABINET DENTAIRE DIDIER LEUNEN
- 2020Annual accounts 202020,3 k €↓
- 2019Annual accounts 201939,1 k €↓
- 2018Annual accounts 201842 k €↑
- 2017Annual accounts 201735,4 k €↓
- 2016Annual accounts 201640 k €↑
- 2015Annual accounts 201526,9 k €↓
- 2014Annual accounts 201462,2 k €↑
- 2013Annual accounts 201338,2 k €↑
- 2012Annual accounts 201222,5 k €↑
- 2011Annual accounts 201116,8 k €
- 08/09/2010IncorporationPrivate limited company