ACTIVE

Pharm@dvice

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

8,6 k €

-4.2% YoY

Gross margin

61,9 k €

-25.5% YoY

Equity

44 k €

+24.3% YoY

What does Pharm@dvice do?

Pharm@dvice is a Private limited company incorporated in 2010. Its registered office is in Fexhe-le-Haut-Clocher.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.109.874

Incorporation

08/09/2010

Legal form

Private limited company

Registered office

Grand'Route 90
4347 Fexhe-le-Haut-Clocher · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	61,9 k €	-25.5%	83,2 k €	-35.6%	129,1 k €	+11.3%	116 k €	-7.4%	125,3 k €	+12.0%	111,9 k €	+22.7%	91,2 k €	-2.7%	93,7 k €	-31.6%	137,1 k €	+5.3%	130,2 k €	-0.0%	130,2 k €	+18.9%	109,6 k €	-1.0%	110,7 k €	+7.8%	102,7 k €
EBITDA	56,5 k €	+0.6%	56,2 k €	-48.2%	108,5 k €	+15.4%	94,1 k €	-11.3%	106,1 k €	+12.2%	94,6 k €	+73.0%	54,7 k €	+13.6%	48,2 k €	-50.9%	98 k €	-13.5%	113,4 k €	-10.7%	127 k €	+32.0%	96,2 k €	-3.9%	100,1 k €	-0.6%	100,7 k €
Operating result	27,6 k €	+50.8%	18,3 k €	-71.3%	63,7 k €	+43.5%	44,4 k €	+30.5%	34 k €	+9852%	341,9 €	+101%	-33 k €	+13.0%	-37,9 k €	-388%	13,1 k €	-54.7%	29 k €	-49.3%	57,2 k €	+58.3%	36,2 k €	-14.0%	42 k €	+21.5%	34,6 k €
Net result	8,6 k €	-4.2%	9 k €	-81.8%	49,5 k €	+29.7%	38,2 k €	+47.3%	25,9 k €	+335%	-11 k €	+75.3%	-44,8 k €	+7.8%	-48,6 k €	-1891%	-2,4 k €	-137%	6,6 k €	-79.9%	32,9 k €	+366%	7,1 k €	-46.5%	13,2 k €	+168%	4,9 k €
Balance sheet
Equity	44 k €	+24.3%	35,4 k €	-40.4%	59,4 k €	+498%	9,9 k €	+135%	-28,2 k €	+47.9%	-54,1 k €	-25.6%	-43,1 k €	-2632%	1,7 k €	-96.6%	50,3 k €	-4.6%	52,7 k €	+10.5%	47,7 k €	+38.7%	34,4 k €	+18.9%	28,9 k €	+67.0%	17,3 k €
Total assets	577,2 k €	+21.6%	474,7 k €	-14.5%	555,4 k €	+6.8%	519,9 k €	-5.3%	548,7 k €	-8.2%	597,4 k €	-3.3%	617,5 k €	-12.5%	705,5 k €	-6.8%	757 k €	-11.4%	854,4 k €	+3.3%	826,7 k €	+6.1%	779,2 k €	-2.9%	802,6 k €	+7.9%	743,8 k €
Cash	53,5 k €	+45.6%	36,7 k €	-34.8%	56,3 k €	+104%	27,5 k €	+1.4%	27,2 k €	+300%	6,8 k €	+9.4%	6,2 k €	-75.7%	25,6 k €	-19.5%	31,8 k €	+67.6%	19 k €	+66.7%	11,4 k €	-67.4%	34,9 k €	+28.4%	27,1 k €	+5.0%	25,8 k €
Debts	533 k €	+21.4%	439,3 k €	-11.4%	495,9 k €	-2.7%	509,9 k €	-11.6%	576,9 k €	-11.5%	651,5 k €	-1.4%	660,6 k €	-6.1%	703,7 k €	+0.0%	703,4 k €	-11.9%	798,4 k €	+3.1%	774,3 k €	+4.9%	738,1 k €	-3.6%	766 k €	+6.2%	721,3 k €
Other
Workforce	–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-37.5%	0,8 ETP	-11.1%	0,9 ETP	0.0%	0,9 ETP	+200%	0,3 ETP		–		0,2 ETP	-33.3%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PVC INVEST

Director · 1002.227.655

Represented by Philippe VAN WAUWENBERGE

Active

Ended mandates

PVC INVEST

Director · since 31 décembre 2023 · 1002.227.655

Represented by Philippe VAN WAUWENBERGE

Ended

Jérôme DEHAYBE

Manager · since 08 septembre 2010

Ended

Jérôme DEHAYBE

Director · until 31 décembre 2023

Ended

Jérôme DEHAYBE

Director

Ended

At this address

Other companies at this address

Company	CBE no.
PVC INVEST● Active	1002.227.655

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	08/05/2024	26/07/2023	14/06/2022	20/07/2021	15/07/2020
General meeting	30/06/2025	10/04/2024	08/06/2023	30/05/2022	25/06/2021	16/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	10/04/2024	08/05/2024	French	PDF
Abridged model	31/12/2022	08/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	16/04/2020	15/07/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	08/07/2019	French	PDF
Abridged model	31/12/2017	18/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	10/04/2017	09/05/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	09/05/2016	French	PDF
Abridged model	31/12/2014	29/04/2015	11/05/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	05/06/2014	French	PDF
Abridged model	31/12/2012	15/03/2013	11/04/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	12/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

PVC INVEST

Director · 1002.227.655

Represented by Philippe VAN WAUWENBERGE

Active

Ended mandates

PVC INVEST

Director · since 31 décembre 2023 · 1002.227.655

Represented by Philippe VAN WAUWENBERGE

Ended

Jérôme DEHAYBE

Manager · since 08 septembre 2010

Ended

Jérôme DEHAYBE

Director · until 31 décembre 2023

Ended

Jérôme DEHAYBE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Other13/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20248,6 k €↓
2023
Annual accounts 20239 k €↓
2023
Name changePharm@dvice
2022
Annual accounts 202249,5 k €↑
2021
Annual accounts 202138,2 k €↑
2021
Name changePHARMA DEHAYBE
2020
Annual accounts 202025,9 k €↑
2019
Annual accounts 2019-11 k €↑
2018
Annual accounts 2018-44,8 k €↑
2017
Annual accounts 2017-48,6 k €↓
2016
Annual accounts 2016-2,4 k €↓
2015
Annual accounts 20156,6 k €↓
2014
Annual accounts 201432,9 k €↑
2013
Annual accounts 20137,1 k €↓
2012
Annual accounts 201213,2 k €↑
2011
Annual accounts 20114,9 k €
08/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pharm@dvice

Overview

What does Pharm@dvice do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline