ACTIVE

ABAKUS

Financial year 2024 · closed on 31/12/2024
Net result
-6,8 k €
-200.4% YoY
Gross margin
21,5 k €
-37.9% YoY
Equity
17 k €
-28.4% YoY

What does ABAKUS do?

ABAKUS is a Private company with limited liability incorporated in 2010. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Tubize.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0829.131.749
Incorporation
09/09/2010
Legal form
Private company with limited liability
Registered office
Rue Notre-Dame 18
1480 Tubize · WallonieSee on map
Contributed capital
12 750,00 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin21,5 k €34,6 k €-6,3 k €40,2 k €23 k €97,4 k €83,1 k €94,6 k €36,6 k €23,4 k €49,7 k €20,8 k €-6,3 k €51,1 k €
EBITDA18,2 k €32,6 k €-21,1 k €15,8 k €18,9 k €87,6 k €79,5 k €88,6 k €25,5 k €21,3 k €47,7 k €20,1 k €-7,8 k €50,4 k €
Operating result-3,9 k €7,9 k €-49,1 k €-14,4 k €-6,5 k €63,6 k €53,5 k €66,4 k €6,3 k €-2,7 k €39,2 k €9 k €-13,4 k €34,2 k €
Net result-6,8 k €6,7 k €-58,2 k €-17 k €-11,9 k €45,6 k €39,7 k €47,9 k €-1,6 k €-4,4 k €32,1 k €5,3 k €-14,6 k €26,7 k €
Balance sheet
Equity17 k €23,8 k €17,1 k €75,2 k €92,2 k €104,1 k €84,4 k €71,7 k €37,7 k €36,6 k €41 k €17,4 k €12,1 k €26,7 k €
Total assets237,5 k €271,7 k €304,5 k €354,7 k €419,4 k €363,9 k €389,4 k €361,9 k €363,3 k €349,1 k €143,4 k €106,8 k €127,6 k €84,6 k €
Cash3,2 k €8,3 k €6,2 k €9,6 k €3,7 k €27,2 k €20 k €28,9 k €22,3 k €20 k €38,7 k €1,6 k €12,5 k €8,6 k €
Debts220,5 k €247,9 k €287,4 k €279,5 k €327,2 k €259,8 k €304,9 k €290,2 k €325,4 k €300,5 k €100 k €86,3 k €115,5 k €57,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

GRZEGORZ GRABOWSKI

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
A.T. RenovActive
0666.627.451
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/11/202530/08/202431/12/202329/11/202222/08/202121/08/2020
General meeting30/09/202530/06/202429/12/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/09/202529/11/2025FrenchPDF
Micro model31/12/202330/06/202430/08/2024FrenchPDF
Micro model31/12/202229/12/202331/12/2023FrenchPDF
Micro model31/12/202130/06/202229/11/2022FrenchPDF
Micro model31/12/202030/06/202122/08/2021FrenchPDF
Micro model31/12/201930/06/202021/08/2020FrenchPDF
Micro model31/12/201830/06/201930/09/2019FrenchPDF
Micro model31/12/201730/06/201827/07/2018FrenchPDF
Micro model31/12/201630/06/201729/09/2017FrenchPDF
Abridged model31/12/201530/06/201630/09/2016FrenchPDF
Abridged model31/12/201430/06/201509/12/2015FrenchPDF
Abridged model31/12/201330/06/201429/09/2014FrenchPDF
Abridged model31/12/201230/06/201319/12/2013FrenchPDF
Abridged model31/12/201130/10/201231/10/2012FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

GRZEGORZ GRABOWSKI

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/10/2021
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/03/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/11/2020
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates21/09/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Registered office24/08/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other13/09/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-6,8 k €
  2. 2023
    Annual accounts 20236,7 k €
  3. 2022
    Annual accounts 2022-58,2 k €
  4. 2021
    Annual accounts 2021-17 k €
  5. 2020
    Annual accounts 2020-11,9 k €
  6. 2019
    Annual accounts 201945,6 k €
  7. 2018
    Annual accounts 201839,7 k €
  8. 2017
    Annual accounts 201747,9 k €
  9. 2016
    Annual accounts 2016-1,6 k €
  10. 2015
    Annual accounts 2015-4,4 k €
  11. 2014
    Annual accounts 201432,1 k €
  12. 2013
    Annual accounts 20135,3 k €
  13. 2012
    Annual accounts 2012-14,6 k €
  14. 2011
    Annual accounts 201126,7 k €
  15. 09/09/2010
    IncorporationPrivate company with limited liability