ACTIVE

PROTEL

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
43,9 k €
+235.8% YoY
Gross margin
84,7 k €
+500.6% YoY
Equity
458,5 k €
+10.4% YoY

What does PROTEL do?

PROTEL is a Private limited company incorporated in 2010. Its main activity is: Activities of call centres. Its registered office is in Ronse.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.199.550
Incorporation
10/09/2010
Legal form
Private limited company
Registered office
Rue du Folder 12
9600 Ronse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
82200Activities of call centres· main82200Activities of call centres51100Passenger air transport51100Passenger air transport
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 13 financial years

2025202420232022202120182017201620152014201320122011
Income statement
Gross margin84,7 k €-21,1 k €111,3 k €384,7 k €186,5 k €160,5 k €148,9 k €266,4 k €112,4 k €59,8 k €88,3 k €88,8 k €9,5 k €
EBITDA84,4 k €-22,2 k €107,9 k €355,5 k €85,6 k €49 k €39,4 k €149,8 k €19,7 k €-37,3 k €4,3 k €24,9 k €-23 k €
Operating result69,9 k €-32,3 k €102,1 k €349,3 k €79,9 k €26,6 k €8,6 k €134,7 k €14,6 k €-39,4 k €2,7 k €24 k €-23,9 k €
Net result43,9 k €-32,3 k €71,4 k €218,3 k €67,7 k €9,1 k €-1,5 k €110,3 k €12,2 k €-43,2 k €-556,7 €22,4 k €-23,9 k €
Balance sheet
Equity458,5 k €415,4 k €447,7 k €376,3 k €158 k €38,5 k €29,4 k €30,8 k €-14,5 k €-26,6 k €16,6 k €4,7 k €-17,7 k €
Total assets523,2 k €472,9 k €617,6 k €537,2 k €686,5 k €246,8 k €244,9 k €232,6 k €85,8 k €54,1 k €71 k €52,6 k €21 k €
Cash––43,2 k €10,3 k €355,1 k €–20 k €285,3 €–––1,7 k €347,9 €
Debts64,7 k €57,5 k €169,9 k €160,9 k €528,5 k €208,3 k €213,9 k €201,8 k €100,3 k €80,7 k €54,4 k €46 k €38,7 k €
Other
Workforce–––––2,6 ETP3,2 ETP–2,7 ETP2,7 ETP2,7 ETP2,5 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Koen Van Rengen

Mandate

Active

Ended mandates

VARENKO

Manager · since 13 septembre 2010 · 0893.027.629

Represented by Koen Van Rengen

Ended
VARENKO

Administrator - manager · since 10 septembre 2010 · until 10 septembre 2015 · 0893.027.629

Represented by Koen Van Rengen

Ended
VARENKO

Administrator - manager · since 10 septembre 2010 · 0893.027.629

Represented by Koen Van Rengen

Ended
Koen Van Rengen

Director

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202629/09/202530/08/202406/07/202328/07/202231/08/2021
General meeting05/06/202621/09/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202505/06/202603/07/2026DutchPDF
Micro model31/12/202421/09/202529/09/2025DutchPDF
Micro model31/12/202330/06/202430/08/2024DutchPDF
Micro model31/12/202230/06/202306/07/2023DutchPDF
Micro model31/12/202130/06/202228/07/2022DutchPDF
Abridged model31/12/202030/06/202131/08/2021DutchPDF
Abridged model31/12/201930/06/202031/07/2020DutchPDF
Abridged model31/12/201830/06/201930/07/2019DutchPDF
Abridged model31/12/201703/08/201809/08/2018DutchPDF
Micro model31/12/201616/06/201714/07/2017DutchPDF
Abridged model31/12/201530/06/201608/07/2016DutchPDF
Abridged model31/12/201405/06/201503/07/2015DutchPDF
Abridged model31/12/201306/06/201402/07/2014DutchPDF
Abridged model31/12/201207/06/201328/06/2013DutchPDF
Abridged model31/12/201101/06/201229/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Koen Van Rengen

Mandate

Active

Ended mandates

VARENKO

Manager · since 13 septembre 2010 · 0893.027.629

Represented by Koen Van Rengen

Ended
VARENKO

Administrator - manager · since 10 septembre 2010 · until 10 septembre 2015 · 0893.027.629

Represented by Koen Van Rengen

Ended
VARENKO

Administrator - manager · since 10 septembre 2010 · 0893.027.629

Represented by Koen Van Rengen

Ended
Koen Van Rengen

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/11/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN
    PDF
  • Registered office11/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office08/03/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office21/01/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office06/12/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other22/09/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202543,9 k €↑
  2. 2024
    Annual accounts 2024-32,3 k €↓
  3. 2023
    Annual accounts 202371,4 k €↓
  4. 2022
    Annual accounts 2022218,3 k €↑
  5. 2021
    Annual accounts 202167,7 k €↑
  6. 2018
    Annual accounts 20189,1 k €↑
  7. 2017
    Annual accounts 2017-1,5 k €↓
  8. 2016
    Annual accounts 2016110,3 k €↑
  9. 2015
    Annual accounts 201512,2 k €↑
  10. 2014
    Annual accounts 2014-43,2 k €↓
  11. 2013
    Annual accounts 2013-556,7 €↓
  12. 2012
    Annual accounts 201222,4 k €↑
  13. 2011
    Annual accounts 2011-23,9 k €
  14. 10/09/2010
    IncorporationPrivate limited company