IMMO SAPI
0829.279.922 · rovalta.com · 21/09/2026
ACTIVE
IMMO SAPI
Financial year 2025 · closed on 30/06/2025
Net result
1,2 M €
+5146.6% YoY
Gross margin
1,8 M €
+2533.1% YoY
Equity
1,1 M €
+1013.2% YoY
Overview
What does IMMO SAPI do?
IMMO SAPI is a Private limited company incorporated in 2010. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.279.922
Incorporation
15/09/2010
Legal form
Private limited company
Registered office
Chemin de la Ferme des Morts 8
1300 Wavre · WallonieSee on map
1300 Wavre · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 1,8 M € | +2533% | 67,3 k € | -7.3% | 72,7 k € | +5.0% | 69,2 k € | -1.9% | 70,6 k € | +5.1% | 67,1 k € | +14.0% | 58,9 k € | -31.7% | 86,2 k € | -27.4% | 118,8 k € | -0.1% | 118,9 k € | -2.9% | 122,5 k € | +17.3% | 104,5 k € | +4.7% | 99,8 k € | +83.1% | 54,5 k € |
| EBITDA | 1,8 M € | +3096% | 55,1 k € | -10.6% | 61,6 k € | +5.5% | 58,4 k € | -2.4% | 59,8 k € | +4.3% | 57,4 k € | +18.4% | 48,5 k € | -38.2% | 78,5 k € | -29.9% | 112,0 k € | -0.0% | 112,0 k € | -3.7% | 116,3 k € | +20.5% | 96,6 k € | -1.8% | 98,4 k € | +158% | 38,2 k € |
| Operating result | 1,5 M € | +70943% | 2,2 k € | +109% | -24,6 k € | +4.8% | -25,9 k € | -18.9% | -21,8 k € | -45.3% | -15,0 k € | +20.5% | -18,8 k € | -256% | 12,1 k € | -74.3% | 46,9 k € | -4.8% | 49,3 k € | -8.7% | 54,0 k € | +39.9% | 38,6 k € | -47.7% | 73,8 k € | +2687% | -2,9 k € |
| Net result | 1,2 M € | +5147% | -23,3 k € | +48.5% | -45,2 k € | -17.0% | -38,6 k € | -7.0% | -36,1 k € | -14.8% | -31,4 k € | +15.9% | -37,4 k € | -362% | -8,1 k € | -149% | 16,5 k € | +0.9% | 16,4 k € | -6.7% | 17,6 k € | +0.4% | 17,5 k € | -66.8% | 52,7 k € | +250% | -35,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,1 M € | +1013% | -116,0 k € | -25.1% | -92,7 k € | -95.1% | -47,5 k € | -433% | -8,9 k € | -133% | 27,2 k € | -53.6% | 58,6 k € | -38.9% | 96,0 k € | -7.8% | 104,0 k € | +18.9% | 87,5 k € | +23.0% | 71,1 k € | +32.8% | 53,6 k € | +126% | 23,7 k € | +182% | -29,0 k € |
| Total assets | 1,9 M € | +101% | 962,9 k € | -3.1% | 994,0 k € | -5.1% | 1,0 M € | -4.7% | 1,1 M € | +1.5% | 1,1 M € | -1.4% | 1,1 M € | -4.9% | 1,2 M € | -4.4% | 1,2 M € | -3.4% | 1,3 M € | -4.5% | 1,3 M € | -1.5% | 1,3 M € | -2.8% | 1,4 M € | +1.3% | 1,3 M € |
| Cash | 2,1 € | – | – | – | – | – | – | – | – | – | 8,5 € | -95.7% | 196,6 € | -34.1% | 298,4 € | +91.2% | 156,1 € | ||||||||||
| Debts | 872,9 k € | -19.1% | 1,1 M € | -0.7% | 1,1 M € | -0.8% | 1,1 M € | -1.1% | 1,1 M € | +5.0% | 1,1 M € | +1.5% | 1,0 M € | -1.7% | 1,1 M € | -4.1% | 1,1 M € | -5.0% | 1,2 M € | -6.1% | 1,2 M € | -2.8% | 1,3 M € | -5.2% | 1,3 M € | -2.3% | 1,4 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Sabrina Nzakimuena
ActiveEnded mandates
Nzakimuena Sabrina
EndedSabrina NZAKIMUENA
EndedSabrina NZAKIMUENA
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
EVALINE● Active | 0808.321.487 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/03/2026 | 04/02/2025 | 12/02/2024 | 24/01/2023 | 31/01/2022 | 31/01/2021 |
| General meeting | 08/12/2025 | 09/12/2024 | 11/12/2023 | 12/12/2022 | 13/12/2021 | 14/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 08/12/2025 | 11/03/2026 | French | |
| Micro model | 30/06/2024 | 09/12/2024 | 04/02/2025 | French | |
| Micro model | 30/06/2023 | 11/12/2023 | 12/02/2024 | French | |
| Micro model | 30/06/2022 | 12/12/2022 | 24/01/2023 | French | |
| Micro model | 30/06/2021 | 13/12/2021 | 31/01/2022 | French | |
| Micro model | 30/06/2020 | 14/12/2020 | 31/01/2021 | French | |
| Micro model | 30/06/2019 | 09/12/2019 | 31/01/2020 | French | |
| Abridged model | 30/06/2018 | 10/12/2018 | 31/01/2019 | French | |
| Abridged model | 30/06/2017 | 11/12/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 12/12/2016 | 30/01/2017 | French | |
| Abridged model | 30/06/2015 | 14/12/2015 | 13/01/2016 | French | |
| Abridged model | 30/06/2014 | 08/12/2014 | 27/01/2015 | French | |
| Abridged model | 30/06/2013 | 09/12/2013 | 28/02/2014 | French | |
| Abridged model | 30/06/2012 | 10/12/2012 | 28/02/2013 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 3 ended
Active mandates
Sabrina Nzakimuena
ActiveEnded mandates
Nzakimuena Sabrina
EndedSabrina NZAKIMUENA
EndedSabrina NZAKIMUENA
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office10/12/2024SIEGE SOCIAL
- Mandates07/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
- Other17/01/2012ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office10/08/2011SIEGE SOCIAL
- Other24/09/2010RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2024Annual accounts 2024-23,3 k €↑
- 2023Annual accounts 2023-45,2 k €↓
- 2022Annual accounts 2022-38,6 k €↓
- 2021Annual accounts 2021-36,1 k €↓
- 2020Annual accounts 2020-31,4 k €↑
- 2019Annual accounts 2019-37,4 k €↓
- 2018Annual accounts 2018-8,1 k €↓
- 2017Annual accounts 201716,5 k €↑
- 2016Annual accounts 201616,4 k €↓
- 2015Annual accounts 201517,6 k €↑
- 2014Annual accounts 201417,5 k €↓
- 2013Annual accounts 201352,7 k €↑
- 2012Annual accounts 2012-35,2 k €
- 15/09/2010IncorporationPrivate limited company