ACTIVE

ADD SOLUTIONS

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

53 k €

-19.5% YoY

Gross margin

86,3 k €

-5.8% YoY

Equity

242,4 k €

+6.6% YoY

What does ADD SOLUTIONS do?

ADD SOLUTIONS is a Private limited company incorporated in 2010. Its main activity is: Specialised design activities. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.304.171

Incorporation

09/09/2010

Legal form

Private limited company

Registered office

Vieux Chemin de Nivelles 134
1440 Braine-le-Château · WallonieSee on map

Contributed capital

6 000,00 €

Latest accounts

30/09/2024

Activities (NACE)

74109Specialised design activities· main 74140Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 71112Architectural activities 71112Architectural activities+6

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	86,3 k €	-5.8%	91,6 k €	+84.2%	49,7 k €	+15.7%	43 k €	-10.7%	48,2 k €	+10.0%	43,8 k €	-17.5%	53,1 k €	+175%	19,3 k €	+1383%	1,3 k €	+27.4%	1 k €	-78.7%	4,8 k €	-49.6%	9,5 k €	+164%	-15 k €	-567%	3,2 k €
EBITDA	86,3 k €	-5.8%	91,6 k €	+84.2%	49,7 k €	+15.7%	43 k €	-10.7%	48,2 k €	+10.0%	43,8 k €	-17.5%	53,1 k €	+175%	19,3 k €	+1383%	1,3 k €	+27.4%	1 k €	-78.7%	4,8 k €	-49.6%	9,5 k €	+164%	-15 k €	-567%	3,2 k €
Operating result	85,6 k €	-6.1%	91,2 k €	+83.6%	49,7 k €	+41.7%	35,1 k €	-10.8%	39,3 k €	+12.6%	34,9 k €	-19.8%	43,5 k €	+316%	10,5 k €	+5050%	203,1 €	-65.6%	590 €	-85.8%	4,2 k €	-37.1%	6,6 k €	+137%	-17,9 k €	-2532%	734 €
Net result	53 k €	-19.5%	65,8 k €	+83.2%	35,9 k €	+21.5%	29,6 k €	+30.1%	22,7 k €	-5.9%	24,1 k €	-18.8%	29,7 k €	+314%	7,2 k €	+1790%	-424,6 €	-316%	197 €	-94.9%	3,9 k €	-40.0%	6,5 k €	+136%	-17,9 k €	-48362%	37 €
Balance sheet
Equity	242,4 k €	+6.6%	227,4 k €	+40.7%	161,6 k €	+28.6%	125,7 k €	+30.8%	96,1 k €	+31.0%	73,4 k €	+49.0%	49,2 k €	+152%	19,5 k €	+58.2%	12,3 k €	-3.3%	12,7 k €	+1.6%	12,6 k €	+44.9%	8,7 k €	+297%	2,2 k €	-89.1%	20 k €
Total assets	290,7 k €	+14.0%	254,9 k €	+47.1%	173,3 k €	+30.7%	132,6 k €	+15.1%	115,2 k €	+14.6%	100,5 k €	+8.7%	92,4 k €	+67.1%	55,3 k €	+236%	16,5 k €	+14.2%	14,4 k €	-5.6%	15,3 k €	+22.2%	12,5 k €	+64.9%	7,6 k €	-67.1%	23 k €
Cash	257 k €	+35.7%	189,3 k €	+29.1%	146,6 k €	+29.3%	113,4 k €	+18.2%	95,9 k €	+54.3%	62,2 k €	+18.9%	52,3 k €	+536%	8,2 k €	-26.2%	11,1 k €	+127%	4,9 k €	-41.7%	8,4 k €	+18.1%	7,1 k €	+245%	2,1 k €	-85.8%	14,6 k €
Debts	48,3 k €	+75.6%	27,5 k €	+135%	11,7 k €	+69.3%	6,9 k €	-63.7%	19,1 k €	-29.7%	27,1 k €	-37.2%	43,2 k €	+20.6%	35,8 k €	+762%	4,2 k €	+146%	1,7 k €	-38.4%	2,7 k €	-28.9%	3,9 k €	-28.8%	5,4 k €	+80.1%	3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 2 ended

Active mandates

DIDIER DARIMONT

Administrator - manager · since 08 septembre 2010

Active

Ended mandates

DIDIER DARIMONT

Director · since 08 septembre 2010

Ended

DIDIER DARIMONT

Manager · since 08 septembre 2010

Ended

At this address

Other companies at this address

Company	CBE no.
CUB3● Active	0805.634.983

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2025	25/04/2024	09/03/2023	25/04/2022	20/04/2021	02/04/2020
General meeting	07/03/2025	01/03/2024	03/03/2023	04/03/2022	05/03/2021	06/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	07/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	01/03/2024	25/04/2024	French	PDF
Micro model	30/09/2022	03/03/2023	09/03/2023	French	PDF
Micro model	30/09/2021	04/03/2022	25/04/2022	French	PDF
Micro model	30/09/2020	05/03/2021	20/04/2021	French	PDF
Micro model	30/09/2019	06/03/2020	02/04/2020	French	PDF
Micro model	30/09/2018	01/03/2019	18/04/2019	French	PDF
Micro model	30/09/2017	02/03/2018	28/03/2018	French	PDF
Abridged model	30/09/2016	03/03/2017	29/04/2017	French	PDF
Abridged model	30/09/2015	04/03/2016	25/04/2016	French	PDF
Abridged model	30/09/2014	06/03/2015	17/04/2015	French	PDF
Abridged model	30/09/2013	07/03/2014	02/04/2014	French	PDF
Abridged model	30/09/2012	01/03/2013	05/03/2013	French	PDF
Abridged model	30/09/2011	31/03/2012	27/04/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 2 ended

Active mandates

DIDIER DARIMONT

Administrator - manager · since 08 septembre 2010

Active

Ended mandates

DIDIER DARIMONT

Director · since 08 septembre 2010

Ended

DIDIER DARIMONT

Manager · since 08 septembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/09/2023
MODIFICATION FORME JURIDIQUE
PDF
Other28/09/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202453 k €↓
2023
Annual accounts 202365,8 k €↑
2022
Annual accounts 202235,9 k €↑
2021
Annual accounts 202129,6 k €↑
2020
Annual accounts 202022,7 k €↓
2019
Annual accounts 201924,1 k €↓
2018
Annual accounts 201829,7 k €↑
2017
Annual accounts 20177,2 k €↑
2016
Annual accounts 2016-424,6 €↓
2015
Annual accounts 2015197 €↓
2014
Annual accounts 20143,9 k €↓
2013
Annual accounts 20136,5 k €↑
2012
Annual accounts 2012-17,9 k €↓
2011
Annual accounts 201137 €
09/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADD SOLUTIONS

Overview

What does ADD SOLUTIONS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline