ACTIVE

LRVM

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
-85,6 k €
-226.2% YoY
Gross margin
517,1 k €
-22.4% YoY
Equity
32,2 k €
-72.6% YoY
Workforce
7,8 ETP
+5.4% YoY

What does LRVM do?

LRVM is a Private company with limited liability incorporated in 2010. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Heusden-Zolder. It employs on average 7,8 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.328.521
Incorporation
16/09/2010
Legal form
Private company with limited liability
Registered office
De Lange Beemden 11
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
115 800,00 €
Latest accounts
31/12/2024
Average workforce
7,8 ETP
Activities (NACE)
43230Electrical, plumbing and other construction installation activities· main43291Other construction installation43320Joinery installation43320Joinery installation
Joint committees (2)
  • 124
  • 200
Signals
Healthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20242023202220212020201920182017201620152014201320122011
Income statement
Gross margin517,1 k €666,7 k €776,5 k €355,3 k €453,9 k €327,5 k €2,3 k €-1,8 k €11,5 k €6,7 k €12,1 k €18,7 k €37,4 k €62,6 k €
EBITDA-62,8 k €175,3 k €159,1 k €-10,7 k €43,0 k €14,8 k €1,8 k €-2,3 k €11,1 k €6,3 k €11,7 k €13,7 k €36,6 k €14,9 k €
Operating result-93,7 k €101,9 k €67,5 k €-24,2 k €32,2 k €4,6 k €1,8 k €-2,3 k €11,1 k €290,9 €1,6 k €3,1 k €24,8 k €11,5 k €
Net result-85,6 k €67,9 k €57,9 k €-29,7 k €12,9 k €222,5 €1,6 k €-2,4 k €313,2 €7,7 €992,3 €3,4 k €16,6 k €2,7 k €
Balance sheet
Equity32,2 k €117,9 k €50,0 k €5,2 k €34,9 k €22,1 k €21,8 k €20,2 k €22,7 k €22,3 k €22,3 k €41,3 k €37,9 k €21,3 k €
Total assets855,9 k €957,0 k €1,2 M €494,3 k €373,9 k €196,1 k €23,0 k €28,6 k €44,9 k €49,4 k €61,7 k €89,8 k €141,7 k €169,4 k €
Cash35,4 k €42,1 k €52,5 k €142,0 €611,2 €39,2 €10,2 k €3,1 k €4,6 k €5,3 k €12,0 k €8,1 k €46,3 k €81,3 k €
Debts822,2 k €839,1 k €1,1 M €488,0 k €338,0 k €173,0 k €48,4 €7,4 k €22,2 k €27,1 k €39,3 k €48,4 k €103,7 k €147,2 k €
Other
Workforce7,8 ETP7,4 ETP8,9 ETP6,0 ETP7,1 ETP4,2 ETP–––––––0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

Stalcom

Director · 0742.800.363

Represented by Laurens Stammen

Active
Vevaro

Director · 0742.800.462

Represented by Ronald Stammen

Active

Ended mandates

EFKAT

Director · since 01 octobre 2020 · 0860.147.894

Represented by Katrien Vandekerckhove

Ended
LAROVIMO

Director · since 01 octobre 2020 · 0655.906.179

Represented by Ronald Stammen

Ended
Bruno Vandezande

Director · since 13 mai 2019

Ended
Ronald Stammen

Director · since 01 avril 2019

Ended
At this address

Other companies at this address

CompanyCBE no.
Q3 PROJECTS● Active
0718.668.050
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202618/07/202408/05/202330/07/202226/07/202114/08/2020
General meeting13/06/202514/06/202424/04/202330/06/202230/06/202112/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202413/06/202530/04/2026DutchPDF
Abridged model31/12/202314/06/202418/07/2024DutchPDF
Abridged model31/12/202224/04/202308/05/2023DutchPDF
Abridged model31/12/202130/06/202230/07/2022DutchPDF
Abridged model31/12/202030/06/202126/07/2021DutchPDF
Abridged model31/12/201912/08/202014/08/2020DutchPDF
Micro model31/12/201814/06/201918/06/2019DutchPDF
Micro model31/12/201708/06/201812/06/2018DutchPDF
Micro model31/12/201609/06/201720/07/2017DutchPDF
Abridged model31/12/201510/06/201626/08/2016DutchPDF
Abridged model31/12/201412/06/201519/08/2015DutchPDF
Abridged model31/12/201313/06/201419/08/2014DutchPDF
Abridged model31/12/201214/06/201322/07/2013DutchPDF
Abridged model31/12/201108/06/201217/08/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

Stalcom

Director · 0742.800.363

Represented by Laurens Stammen

Active
Vevaro

Director · 0742.800.462

Represented by Ronald Stammen

Active

Ended mandates

EFKAT

Director · since 01 octobre 2020 · 0860.147.894

Represented by Katrien Vandekerckhove

Ended
LAROVIMO

Director · since 01 octobre 2020 · 0655.906.179

Represented by Ronald Stammen

Ended
Bruno Vandezande

Director · since 13 mai 2019

Ended
Ronald Stammen

Director · since 01 avril 2019

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring06/10/2022
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring03/06/2022
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates20/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/06/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/05/2019
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-85,6 k €↓
  2. 2023
    Annual accounts 202367,9 k €↑
  3. 2022
    Annual accounts 202257,9 k €↑
  4. 2022
    Name changeLRVM
  5. 2021
    Annual accounts 2021-29,7 k €↓
  6. 2021
    Name changeWV OFFICE
  7. 2020
    Annual accounts 202012,9 k €↑
  8. 2019
    Annual accounts 2019222,5 €↓
  9. 2018
    Annual accounts 20181,6 k €↑
  10. 2017
    Annual accounts 2017-2,4 k €↓
  11. 2016
    Annual accounts 2016313,2 €↑
  12. 2015
    Annual accounts 20157,7 €↓
  13. 2014
    Annual accounts 2014992,3 €↓
  14. 2013
    Annual accounts 20133,4 k €↓
  15. 2012
    Annual accounts 201216,6 k €↑
  16. 2011
    Annual accounts 20112,7 k €
  17. 16/09/2010
    IncorporationPrivate company with limited liability