ACTIVE

Apotheek Dolhain

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,6 k €

+23.9% YoY

Gross margin

319,5 k €

+16.9% YoY

Equity

493,6 k €

+17.2% YoY

Workforce

2,5 ETP

-3.8% YoY

What does Apotheek Dolhain do?

Apotheek Dolhain is a Private limited company incorporated in 2010. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Brasschaat. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.547.958

Incorporation

10/09/2010

Legal form

Private limited company

Registered office

Withofdreef 5
2930 Brasschaat · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	319,5 k €	+16.9%	273,4 k €	+12.2%	243,6 k €	-3.5%	252,4 k €	+8.1%	233,4 k €	+0.1%	233,3 k €	+1.9%	229 k €	+1.7%	225,2 k €	-15.4%	266,3 k €	+5.2%	253,2 k €	-0.8%	255,3 k €	-6.2%	272,3 k €	+13.2%	240,6 k €	+15.5%	208,4 k €	-23.7%	272,9 k €
EBITDA	124 k €	+34.0%	92,6 k €	+29.7%	71,4 k €	-42.4%	124 k €	+21.5%	102 k €	-10.2%	113,6 k €	+9.6%	103,7 k €	+12.4%	92,2 k €	-42.9%	161,5 k €	+9.6%	147,4 k €	-3.0%	152 k €	-11.8%	172,4 k €	+3.3%	166,8 k €	+33.7%	124,7 k €	-32.1%	183,7 k €
Operating result	96,4 k €	+41.3%	68,2 k €	+28.9%	52,9 k €	-50.6%	107,2 k €	+92.4%	55,7 k €	+118%	25,5 k €	+10092%	-255,4 €	+99.0%	-25,7 k €	-163%	41,1 k €	+37.3%	30 k €	-45.5%	55 k €	-20.0%	68,7 k €	+32.4%	51,9 k €	+3113%	1,6 k €	-97.1%	55,8 k €
Net result	72,6 k €	+23.9%	58,6 k €	+35.1%	43,3 k €	-53.1%	92,4 k €	+95.9%	47,2 k €	+36.7%	34,5 k €	+166%	13 k €	+286%	-7 k €	-115%	47,3 k €	+38.8%	34,1 k €	-30.7%	49,2 k €	-14.7%	57,7 k €	+27.4%	45,3 k €	+184%	15,9 k €	-54.5%	35 k €
Balance sheet
Equity	493,6 k €	+17.2%	421 k €	+16.2%	362,4 k €	+13.6%	319,1 k €	+13.3%	281,7 k €	-0.3%	282,5 k €	+10.6%	255,5 k €	+5.3%	242,5 k €	-2.8%	249,5 k €	-28.9%	351,1 k €	+9.2%	321,5 k €	+15.7%	277,9 k €	+177%	100,2 k €	+55.5%	64,4 k €	+11.1%	58 k €
Total assets	601,7 k €	+8.9%	552,4 k €	+4.4%	529,2 k €	+2.6%	515,9 k €	-0.7%	519,3 k €	-15.9%	617,5 k €	-7.0%	664,3 k €	-13.6%	768,7 k €	-12.8%	881,3 k €	-6.3%	940,1 k €	-6.7%	1 M €	-7.2%	1,1 M €	-4.4%	1,1 M €	-8.3%	1,2 M €	+36.3%	907,7 k €
Cash	58,5 k €	-7.5%	63,3 k €	-5.3%	66,8 k €	-8.6%	73,1 k €	-12.9%	84 k €	-44.9%	152,5 k €	+16.3%	131,2 k €	+4.6%	125,4 k €	+10.0%	113,9 k €	+55.9%	73,1 k €	-35.0%	112,4 k €	+3.4%	108,7 k €	+65.0%	65,9 k €	+12.5%	58,6 k €	+40.8%	41,6 k €
Debts	108,1 k €	-17.7%	131,4 k €	-21.2%	166,7 k €	-15.3%	196,8 k €	-17.2%	237,7 k €	-29.1%	335 k €	-18.1%	408,8 k €	-22.1%	524,6 k €	-17.0%	631,7 k €	+9.3%	577,9 k €	-15.7%	685,5 k €	-14.0%	796,6 k €	-23.0%	1 M €	-11.7%	1,2 M €	+38.0%	849,1 k €
Other
Workforce	2,5 ETP	-3.8%	2,6 ETP	+8.3%	2,4 ETP	+14.3%	2,1 ETP		–		2,0 ETP		–		–		–		1,9 ETP	+5.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	+20.0%	1,5 ETP	+15.4%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Inge Sleeubus

Director

Active

Kristof Dohain

Director

Active

Ended mandates

Inge Sleeubus

Manager

Ended

Kristof Dohain

Manager

Ended

Kristof Dolhain

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CATANT● Active	0665.846.503

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	17/06/2025	21/06/2024	05/06/2023	03/06/2022	21/06/2021
General meeting	01/06/2026	01/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	16/06/2026	Dutch	PDF
Abridged model	31/12/2024	01/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	21/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	05/06/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	03/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	21/06/2021	Dutch	PDF
Micro model	31/12/2019	01/06/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	03/06/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	22/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	08/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	01/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	05/06/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Inge Sleeubus

Director

Active

Kristof Dohain

Director

Active

Ended mandates

Inge Sleeubus

Manager

Ended

Kristof Dohain

Manager

Ended

Kristof Dolhain

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares17/10/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other05/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,6 k €↑
2024
Annual accounts 202458,6 k €↑
2023
Annual accounts 202343,3 k €↓
2022
Annual accounts 202292,4 k €↑
2021
Annual accounts 202147,2 k €↑
2020
Annual accounts 202034,5 k €↑
2019
Annual accounts 201913 k €↑
2018
Annual accounts 2018-7 k €↓
2017
Annual accounts 201747,3 k €↑
2016
Annual accounts 201634,1 k €↓
2015
Annual accounts 201549,2 k €↓
2014
Annual accounts 201457,7 k €↑
2013
Annual accounts 201345,3 k €↑
2012
Annual accounts 201215,9 k €↓
2011
Annual accounts 201135 k €
10/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Apotheek Dolhain

Overview

What does Apotheek Dolhain do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline