ACTIVE

KOI ROYAL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

213,7 k €

+186.5% YoY

Gross margin

360 k €

+67.2% YoY

Equity

835,7 k €

+34.4% YoY

What does KOI ROYAL do?

KOI ROYAL is a Private limited company incorporated in 2010. Its registered office is in Kuurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.552.017

Incorporation

23/09/2010

Legal form

Private limited company

Registered office

Bondgenotenlaan 16
8520 Kuurne · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	360 k €	+67.2%	215,3 k €	+27.1%	169,4 k €	+23.7%	136,9 k €	-26.2%	185,6 k €	+55.4%	119,5 k €	+29.6%	92,1 k €	+88.1%	49 k €	+24.3%	39,4 k €	-20.5%	49,6 k €	+20.7%	41,1 k €	-22.9%	53,3 k €	+22.9%	43,4 k €	-15.7%	51,5 k €
EBITDA	356,1 k €	+88.1%	189,3 k €	+12.9%	167,7 k €	+23.6%	135,7 k €	-26.4%	184,4 k €	+54.9%	119,1 k €	+30.1%	91,6 k €	+89.8%	48,2 k €	+23.8%	39 k €	-20.7%	49,1 k €	+21.4%	40,5 k €	-18.3%	49,6 k €	+15.6%	42,9 k €	-14.2%	50 k €
Operating result	325,2 k €	+180%	116,2 k €	-26.7%	158,6 k €	+23.7%	128,2 k €	-29.1%	180,8 k €	+61.0%	112,3 k €	+33.4%	84,2 k €	+108%	40,4 k €	+8.8%	37,2 k €	-21.2%	47,2 k €	+17.8%	40 k €	-18.6%	49,2 k €	+21.0%	40,7 k €	-13.4%	46,9 k €
Net result	213,7 k €	+187%	74,6 k €	-33.1%	111,5 k €	+27.3%	87,6 k €	-31.5%	127,8 k €	+53.3%	83,4 k €	+30.3%	64 k €	+134%	27,4 k €	+17.6%	23,3 k €	-33.4%	34,9 k €	+13.6%	30,7 k €	-21.7%	39,2 k €	+117%	18,1 k €	-61.2%	46,7 k €
Balance sheet
Equity	835,7 k €	+34.4%	622,1 k €	+13.6%	547,5 k €	+21.7%	450 k €	+24.2%	362,4 k €	+42.4%	254,6 k €	+39.5%	182,5 k €	+39.9%	130,4 k €	+14.1%	114,3 k €	+14.2%	100,1 k €	+34.9%	74,2 k €	+29.1%	57,4 k €	+27.0%	45,2 k €	-23.5%	59,1 k €
Total assets	1,3 M €	+16.9%	1,1 M €	+47.6%	726 k €	+3.3%	702,5 k €	+2.0%	689 k €	+129%	300,6 k €	+24.9%	240,7 k €	+28.0%	188,1 k €	+27.4%	147,7 k €	-10.4%	164,8 k €	+29.4%	127,3 k €	-5.0%	134 k €	+8.1%	124 k €	-6.9%	133,2 k €
Cash	86,4 k €	+983%	8 k €	-95.2%	166,3 k €	+17.1%	142 k €	-48.7%	276,5 k €	+140%	115 k €	+7.8%	106,7 k €	+936%	10,3 k €	+29.4%	8 k €	-66.5%	23,8 k €	+541%	3,7 k €	-83.9%	23,1 k €	+151%	9,2 k €	+298%	2,3 k €
Debts	416,1 k €	-7.4%	449,5 k €	+152%	178,5 k €	-29.2%	252,2 k €	-22.7%	326,5 k €	+610%	46 k €	-17.1%	55,5 k €	+0.3%	55,4 k €	+76.5%	31,4 k €	-46.4%	58,6 k €	+10.6%	53 k €	-30.0%	75,7 k €	-2.9%	77,9 k €	+7.0%	72,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Geert Denutte

Director

Active

Ended mandates

GEERT DENUTTE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Denutte● Active	1021.930.929
Tiny Polis● Active	1011.181.745

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/11/2025	18/11/2024	29/01/2024	28/02/2023	21/12/2021	23/12/2020
General meeting	22/09/2025	08/11/2024	01/12/2023	31/01/2023	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	22/09/2025	06/11/2025	Dutch	PDF
Micro model	30/06/2024	08/11/2024	18/11/2024	Dutch	PDF
Micro model	30/06/2023	01/12/2023	29/01/2024	Dutch	PDF
Micro model	30/06/2022	31/01/2023	28/02/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	21/12/2021	Dutch	PDF
Micro model	30/06/2020	21/12/2020	23/12/2020	Dutch	PDF
Abridged model	30/06/2019	19/12/2019	21/01/2020	Dutch	PDF
Abridged model	30/06/2018	07/12/2018	02/01/2019	Dutch	PDF
Abridged model	30/06/2017	01/12/2017	08/01/2018	Dutch	PDF
Abridged model	30/06/2016	02/12/2016	29/12/2016	Dutch	PDF
Abridged model	30/06/2015	04/12/2015	29/12/2015	Dutch	PDF
Abridged model	30/06/2014	05/12/2014	12/12/2014	Dutch	PDF
Abridged model	30/06/2013	06/12/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	07/12/2012	17/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Geert Denutte

Director

Active

Ended mandates

GEERT DENUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/12/2013
MAATSCHAPPELIJKE ZETEL
PDF
Registered office26/05/2011
MAATSCHAPPELIJKE ZETEL
PDF
Other05/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025213,7 k €↑
2024
Annual accounts 202474,6 k €↓
2023
Annual accounts 2023111,5 k €↑
2022
Annual accounts 202287,6 k €↓
2021
Annual accounts 2021127,8 k €↑
2020
Annual accounts 202083,4 k €↑
2019
Annual accounts 201964 k €↑
2018
Annual accounts 201827,4 k €↑
2017
Annual accounts 201723,3 k €↓
2016
Annual accounts 201634,9 k €↑
2015
Annual accounts 201530,7 k €↓
2014
Annual accounts 201439,2 k €↑
2013
Annual accounts 201318,1 k €↓
2012
Annual accounts 201246,7 k €
23/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KOI ROYAL

Overview

What does KOI ROYAL do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline