ACTIVE

Willaw

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

128,6 k €

-4.8% YoY

Gross margin

171,9 k €

-7.5% YoY

Equity

705,1 k €

+6.4% YoY

What does Willaw do?

Willaw is a Private limited company incorporated in 2010. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.566.071

Incorporation

24/09/2010

Legal form

Private limited company

Registered office

Willem Tellstraat 19
9000 Gent · FlandreSee on map

Contributed capital

6 307,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	171,9 k €	-7.5%	185,8 k €	+3.8%	179,1 k €	-4.6%	187,8 k €	+26.3%	148,7 k €	+6.4%	139,8 k €	+5.3%	132,7 k €	+43.4%	92,5 k €	-3.7%	96,1 k €	+23.4%	77,9 k €	-13.0%	89,5 k €	+78.0%	50,3 k €	+145%	20,5 k €	-89.6%	197,9 k €
EBITDA	171,2 k €	-7.2%	184,4 k €	+3.7%	177,8 k €	-4.7%	186,5 k €	+26.5%	147,5 k €	+6.7%	138,3 k €	+5.4%	131,2 k €	+44.1%	91 k €	-3.8%	94,7 k €	+23.8%	76,5 k €	-13.0%	87,9 k €	+78.6%	49,2 k €	+155%	19,3 k €	-90.0%	194,2 k €
Operating result	160,1 k €	-9.7%	177,2 k €	+4.3%	169,9 k €	-5.0%	178,7 k €	+27.5%	140,2 k €	+7.9%	129,9 k €	+5.9%	122,7 k €	+38.0%	88,9 k €	-3.8%	92,5 k €	+27.6%	72,5 k €	-8.3%	79,1 k €	+104%	38,7 k €	+319%	9,2 k €	-94.7%	173,4 k €
Net result	128,6 k €	-4.8%	135 k €	+12.7%	119,8 k €	-4.7%	125,6 k €	+26.1%	99,6 k €	+10.5%	90,1 k €	+4.3%	86,4 k €	+53.4%	56,3 k €	-2.1%	57,5 k €	+25.9%	45,7 k €	-9.9%	50,8 k €	+74.0%	29,2 k €	+264%	8 k €	-93.0%	113,9 k €
Balance sheet
Equity	705,1 k €	+6.4%	662,9 k €	+13.1%	586,1 k €	+7.9%	543 k €	+4.1%	521,9 k €	+23.6%	422,2 k €	+27.1%	332,1 k €	-4.2%	346,5 k €	+19.4%	290,2 k €	+24.7%	232,7 k €	+24.4%	187 k €	+37.3%	136,2 k €	+6.2%	128,2 k €	+6.7%	120,2 k €
Total assets	729,1 k €	+3.6%	703,9 k €	+13.7%	618,9 k €	+8.0%	573,1 k €	+5.5%	543 k €	+8.7%	499,4 k €	+42.0%	351,6 k €	-4.7%	369 k €	+20.7%	305,7 k €	+22.2%	250,1 k €	+21.2%	206,4 k €	+28.0%	161,2 k €	+15.3%	139,8 k €	-31.4%	203,8 k €
Cash	375,9 k €	+136%	159,4 k €	-55.7%	360 k €	-4.8%	378,3 k €	+1.1%	374,1 k €	+14.2%	327,5 k €	+73.0%	189,3 k €	-14.9%	222,5 k €	+32.3%	168,2 k €	+35.2%	124,4 k €	-28.0%	172,8 k €	+40.5%	123 k €	+25.4%	98,1 k €	-36.0%	153,4 k €
Debts	23,6 k €	-41.8%	40,6 k €	+25.4%	32,4 k €	+8.9%	29,7 k €	+43.5%	20,7 k €	-73.2%	77,2 k €	+296%	19,5 k €	-13.2%	22,5 k €	+44.9%	15,5 k €	-9.6%	17,2 k €	-11.6%	19,4 k €	-22.2%	25 k €	+116%	11,6 k €	-85.9%	82,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Stephane Wilmes

Director

Active

Ended mandates

Stéphane Wilmes

Director · since 24 septembre 2010

Ended

Stéphane Wilmes

Manager · since 24 septembre 2010

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	10/02/2025	31/01/2024	30/01/2023	22/12/2021	21/12/2020
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	17/12/2021	18/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	20/12/2024	10/02/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	16/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	17/12/2021	22/12/2021	Dutch	PDF
Micro model	30/06/2020	18/12/2020	21/12/2020	Dutch	PDF
Micro model	30/06/2019	20/12/2019	23/12/2019	Dutch	PDF
Micro model	30/06/2018	21/12/2018	27/12/2018	Dutch	PDF
Micro model	30/06/2017	15/12/2017	19/12/2017	Dutch	PDF
Abridged model	30/06/2016	16/12/2016	28/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	19/12/2014	20/12/2014	Dutch	PDF
Abridged model	30/06/2013	20/12/2013	27/12/2013	Dutch	PDF
Abridged model	30/06/2012	21/12/2012	28/12/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Stephane Wilmes

Director

Active

Ended mandates

Stéphane Wilmes

Director · since 24 septembre 2010

Ended

Stéphane Wilmes

Manager · since 24 septembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/07/2018
KAPITAAL - AANDELEN
PDF
Capital / shares04/07/2014
KAPITAAL - AANDELEN
PDF
Other05/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025128,6 k €↓
2024
Annual accounts 2024135 k €↑
2023
Annual accounts 2023119,8 k €↓
2023
Name changeWillaw
2022
Annual accounts 2022125,6 k €↑
2022
Name changeStephane Wilmes
2021
Annual accounts 202199,6 k €↑
2020
Annual accounts 202090,1 k €↑
2019
Annual accounts 201986,4 k €↑
2018
Annual accounts 201856,3 k €↓
2017
Annual accounts 201757,5 k €↑
2016
Annual accounts 201645,7 k €↓
2015
Annual accounts 201550,8 k €↑
2014
Annual accounts 201429,2 k €↑
2013
Annual accounts 20138 k €↓
2012
Annual accounts 2012113,9 k €
24/09/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Willaw

Overview

What does Willaw do?

Trend over 14 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline