OPENING OF BANKRUPTCY

Flemac

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-202,7 k €

-6751.1% YoY

Gross margin

146,5 k €

-34.9% YoY

Equity

41,1 k €

-83.1% YoY

Workforce

3,0 ETP

0.0% YoY

Company — Opening of bankruptcy.

What does Flemac do?

Flemac is a Private company with limited liability incorporated in 2010. Its main activity is: Manufacture of lifting and handling equipment. Its registered office is in Heist-op-den-Berg. It employs on average 3,0 ETP workers (FTE).

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0829.684.154

Incorporation

24/09/2010

Legal form

Private company with limited liability

Registered office

Knotwilgenweg 7
2220 Heist-op-den-Berg · FlandreSee on map

Contributed capital

158 600,00 €

Latest accounts

31/12/2023

Average workforce

3,0 ETP

Activities (NACE)

28220Manufacture of lifting and handling equipment· main 46644Wholesale of machinery for the textile industry and of sewing and knitting machines 46694Wholesale of other machinery and equipment 25999Manufacture of other fabricated metal products n.e.c.25999Manufacture of other fabricated metal products n.e.c.28220Manufacture of lifting and handling equipment+3

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	146,5 k €	-34.9%	225,1 k €	+12.8%	199,6 k €	-30.6%	287,8 k €	+15.7%	248,8 k €	+515%	40,4 k €	-62.9%	109,1 k €	-47.6%	208,3 k €	+10.3%	188,9 k €	+297%	47,6 k €	+8.7%	43,8 k €	+383%	9,1 k €	-72.6%	33,1 k €
EBITDA	-120 k €	-367%	44,9 k €	-29.1%	63,4 k €	+19.8%	52,9 k €	-50.8%	107,5 k €	+801%	-15,3 k €	-157%	26,7 k €	-72.9%	98,3 k €	-38.6%	160,1 k €	+326%	37,6 k €	-6.6%	40,3 k €	+833%	4,3 k €	-83.4%	25,9 k €
Operating result	-139,7 k €	-787%	20,3 k €	-51.4%	41,8 k €	+219%	13,1 k €	-79.2%	63,1 k €	+212%	-56,6 k €	-1309%	4,7 k €	-51.0%	9,6 k €	-93.1%	138,5 k €	+852%	14,6 k €	-7.3%	15,7 k €	+180%	-19,7 k €	-284%	10,7 k €
Net result	-202,7 k €	-6751%	3 k €	-85.5%	21,1 k €	+94.2%	10,8 k €	-69.5%	35,6 k €	+154%	-65,9 k €	-12223%	-535 €	-164%	838,5 €	-99.1%	88,5 k €	+775%	10,1 k €	+38.2%	7,3 k €	+125%	-28,8 k €	-1021%	3,1 k €
Balance sheet
Equity	41,1 k €	-83.1%	243,8 k €	+1.3%	240,8 k €	+9.6%	219,7 k €	+5.2%	208,9 k €	+20.6%	173,3 k €	+74.7%	99,2 k €	-0.5%	99,7 k €	+0.8%	98,9 k €	+857%	10,3 k €	+4515%	224 €	+103%	-7,1 k €	-133%	21,7 k €
Total assets	1,4 M €	-2.0%	1,4 M €	+2.3%	1,4 M €	+6.8%	1,3 M €	+2.7%	1,3 M €	+79.7%	699,2 k €	-1.8%	712,1 k €	+36.9%	520 k €	-16.1%	619,6 k €	+178%	223 k €	-10.0%	247,8 k €	+4.9%	236,2 k €	-7.3%	254,6 k €
Cash	152,2 €		–		89,2 k €	+141%	37,1 k €	-9.1%	40,8 k €	+447%	7,4 k €	+576%	1,1 k €	-82.3%	6,2 k €	-96.6%	183,6 k €	+511%	30 k €	+14.5%	26,2 k €	-24.0%	34,5 k €	-28.4%	48,3 k €
Debts	1,3 M €	+15.0%	1,2 M €	+2.5%	1,1 M €	+6.3%	1,1 M €	+2.1%	1 M €	+99.2%	525,9 k €	-14.2%	612,9 k €	+45.8%	420,3 k €	-2.4%	430,7 k €	+103%	212,6 k €	+1.6%	209,4 k €	-4.7%	219,8 k €	-1.7%	223,6 k €
Other
Workforce	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	+11.8%	3,4 ETP	+240%	1,0 ETP	-37.5%	1,6 ETP	-36.0%	2,5 ETP	+257%	0,7 ETP	+40.0%	0,5 ETP		–		0,4 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 2 ended

Active mandates

Stephan De Backer

Director

Active

Stijn Helsen

Director

Active

Ended mandates

Stephan De Backer

Manager

Ended

Stijn Helsen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Belficos● Active	0660.902.768
Sens-Projects● Active	0630.619.071
S.F.B.● Active	0687.990.217

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2024	11/10/2023	14/09/2022	19/05/2021	19/11/2020	14/10/2019
General meeting	03/06/2024	01/06/2023	01/06/2022	25/03/2021	30/06/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	03/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	11/10/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	01/06/2022	14/09/2022	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/03/2021	19/05/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	19/11/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	14/10/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	08/11/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	11/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	30/08/2012	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 2 active · 2 ended

Active mandates

Stephan De Backer

Director

Active

Stijn Helsen

Director

Active

Ended mandates

Stephan De Backer

Manager

Ended

Stijn Helsen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/12/2018
KAPITAAL - AANDELEN
PDF
Registered office16/06/2017
MAATSCHAPPELIJKE ZETEL
PDF
Other02/12/2010
DIVERSEN
PDF
Other08/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-202,7 k €↓
2022
Annual accounts 20223 k €↓
2021
Annual accounts 202121,1 k €↑
2020
Annual accounts 202010,8 k €↓
2019
Annual accounts 201935,6 k €↑
2018
Annual accounts 2018-65,9 k €↓
2017
Annual accounts 2017-535 €↓
2016
Annual accounts 2016838,5 €↓
2015
Annual accounts 201588,5 k €↑
2014
Annual accounts 201410,1 k €↑
2013
Annual accounts 20137,3 k €↑
2012
Annual accounts 2012-28,8 k €↓
2011
Annual accounts 20113,1 k €
24/09/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Flemac

Overview

What does Flemac do?

Trend over 13 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline