ACTIVE

ROGUESIDE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-768,4 k €

-226.6% YoY

Revenue

1,1 M €

-8.2% YoY

Equity

870 k €

-48.4% YoY

Workforce

14,8 ETP

-2.0% YoY

What does ROGUESIDE do?

ROGUESIDE is a Public limited company incorporated in 2010. Its main activity is: Computer consultancy activities. Its registered office is in Kontich. It employs on average 14,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.694.646

Incorporation

27/09/2010

Legal form

Public limited company

Registered office

Veldkant 33 A
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

14,8 ETP

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 74109Specialised design activities 74140Specialised design activities

Joint committees (2)

Signals

Solid equityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Revenue	1,1 M €	-8.2%	1,2 M €	-6.2%	1,3 M €	-31.1%	1,8 M €	+163%	691 k €	-28.3%	964,2 k €	-10.8%	1,1 M €	-7.8%	1,2 M €	+255%	329,6 k €	-4.6%	345,6 k €	+49.8%	230,7 k €	+2351%	9,4 k €	-68.8%	30,2 k €	+7.7%	28 k €	+136%	11,9 k €
EBITDA	-73,7 k €	-119%	390,6 k €	-42.1%	674,1 k €	-39.8%	1,1 M €	+143%	460,1 k €	-25.2%	615 k €	-7.8%	667,2 k €	-12.0%	758,1 k €	+197%	255,1 k €	+87.2%	136,3 k €	+148%	55 k €	+153%	-103,9 k €	+20.0%	-129,9 k €	-43.1%	-90,8 k €	+38.5%	-147,7 k €
Operating result	-809,6 k €	-260%	-224,8 k €	-236%	165,3 k €	-82.4%	938,1 k €	+455%	169 k €	-15.0%	198,7 k €	-33.6%	299,5 k €	-50.3%	602,7 k €	+181%	214,8 k €	+62.8%	132 k €	+168%	49,2 k €	+146%	-106,9 k €	+19.4%	-132,5 k €	-44.4%	-91,8 k €	+38.4%	-148,9 k €
Net result	-768,4 k €	-227%	-235,2 k €	-196%	244,5 k €	-63.8%	675,1 k €	+463%	120 k €	-20.2%	150,4 k €	-21.7%	192,2 k €	-56.7%	443,9 k €	+138%	186,7 k €	+71.7%	108,7 k €	+332%	25,2 k €	+121%	-118,9 k €	+15.0%	-139,9 k €	-45.4%	-96,2 k €	+36.3%	-151,2 k €
Balance sheet
Equity	870 k €	-48.4%	1,7 M €	-1.2%	1,7 M €	+20.7%	1,4 M €	+91.3%	739,4 k €	+19.4%	619,4 k €	+32.1%	469 k €	+69.4%	276,9 k €	+362%	-105,8 k €	+63.8%	-292,5 k €	+36.8%	-462,5 k €	+5.2%	-487,6 k €	-32.3%	-368,7 k €	-61.1%	-228,8 k €	-72.6%	-132,6 k €
Total assets	1,7 M €	-18.5%	2,1 M €	+8.8%	1,9 M €	+2.4%	1,9 M €	+44.8%	1,3 M €	+34.9%	968,2 k €	+1.5%	953,9 k €	-13.8%	1,1 M €	+55.6%	711 k €	+114%	333 k €	+176%	120,8 k €	+230%	36,6 k €	-12.8%	42 k €	+61.7%	26 k €	+30.6%	19,9 k €
Cash	21,9 k €	+90.3%	11,5 k €	-20.3%	14,4 k €	+33.5%	10,8 k €	-15.7%	12,8 k €	+0.3%	12,8 k €	-29.3%	18,1 k €	+75.0%	10,3 k €	-36.1%	16,2 k €	+49.1%	10,9 k €	-74.8%	43,1 k €	+282%	11,3 k €	-42.7%	19,7 k €	+185%	6,9 k €	+28.5%	5,4 k €
Debts	774,5 k €	+133%	332,2 k €	+56.5%	212,2 k €	-55.4%	475,3 k €	-16.1%	566,5 k €	+62.5%	348,7 k €	-28.1%	484,9 k €	-41.6%	829,7 k €	+1.6%	816,8 k €	+33.6%	611,5 k €	+4.8%	583,3 k €	+11.3%	524,3 k €	+27.6%	410,7 k €	+61.2%	254,8 k €	+67.1%	152,5 k €
Other
Workforce	14,8 ETP	-2.0%	15,1 ETP	+30.2%	11,6 ETP	+19.6%	9,7 ETP	+126%	4,3 ETP	+330%	1,0 ETP	-9.1%	1,1 ETP	-15.4%	1,3 ETP	-35.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	-4.5%	2,2 ETP	-8.3%	2,4 ETP	+20.0%	2,0 ETP	+25.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

De Cronos Groep

Director · since 18 avril 2024 · until 21 mai 2030 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 18 avril 2024 · until 21 mai 2030

Active

TRIPLESTORM

Director · since 18 avril 2024 · until 21 mai 2030 · 1007.756.358

Represented by Steven Verbeek

Active

Ended mandates

De Cronos Groep

Director · since 17 mars 2020 · 0467.132.994

Represented by Dirk Deroost

Ended

Josephus De Wit

Director · since 29 septembre 2010 · until 17 mars 2020

Ended

Josephus De Wit

Manager · since 29 septembre 2010

Ended

Josephus De Wit

Manager · since 27 septembre 2010

Ended

At this address

Other companies at this address

Company	CBE no.
Abano● Active	0677.411.376
Acen-eVri● Active	0727.540.580
Actwise● Active	0779.808.239
Agenic● Active	0690.565.863
Agentis● Active	0678.744.731
AGILE ARCHITECTS● Active	0810.365.120
Agiliz● Active	0728.898.481
Allthedots● Active	1018.290.459
Archers● Active	0673.556.023
Arinti● Active	0671.586.428
ASTENA● Active	0879.918.375
Baboon Labs● Active	0798.957.821
Bespoke Services● Active	0669.625.345
Better Future● Active	0671.581.973
B-Flow● Active	0688.928.147
b.ignited● Active	0687.833.037
blastic● Active	0846.804.852
BlueHealth Innovation Fund● Active	0680.909.415
Boson Content● Active	0690.563.487
Boulevart● Active	0829.044.845

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2026	22/08/2025	29/08/2024	01/08/2023	29/07/2022	29/07/2021
General meeting	27/08/2026	09/07/2025	11/06/2024	06/06/2023	17/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	17/09/2026	Dutch	PDF
Abridged model	31/12/2024	09/07/2025	22/08/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	06/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/05/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/05/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/05/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	23/07/2018	Dutch	PDF
Full model	31/12/2016	16/05/2017	03/08/2017	Dutch	PDF
Full model	31/12/2015	17/05/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	19/05/2015	18/06/2015	Dutch	PDF
Full model	31/12/2013	20/05/2014	26/06/2014	Dutch	PDF
Full model	31/12/2012	11/06/2013	09/07/2013	Dutch	PDF
Full model	31/12/2011	05/06/2012	26/07/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

De Cronos Groep

Director · since 18 avril 2024 · until 21 mai 2030 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 18 avril 2024 · until 21 mai 2030

Active

TRIPLESTORM

Director · since 18 avril 2024 · until 21 mai 2030 · 1007.756.358

Represented by Steven Verbeek

Active

Ended mandates

De Cronos Groep

Director · since 17 mars 2020 · 0467.132.994

Represented by Dirk Deroost

Ended

Josephus De Wit

Director · since 29 septembre 2010 · until 17 mars 2020

Ended

Josephus De Wit

Manager · since 29 septembre 2010

Ended

Josephus De Wit

Manager · since 27 septembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/06/2020
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates19/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-768,4 k €↓
2024
Annual accounts 2024-235,2 k €↓
2023
Annual accounts 2023244,5 k €↓
2022
Annual accounts 2022675,1 k €↑
2021
Annual accounts 2021120 k €↓
2020
Annual accounts 2020150,4 k €↓
2019
Annual accounts 2019192,2 k €↓
2018
Annual accounts 2018443,9 k €↑
2017
Annual accounts 2017186,7 k €↑
2016
Annual accounts 2016108,7 k €↑
2015
Annual accounts 201525,2 k €↑
2014
Annual accounts 2014-118,9 k €↑
2013
Annual accounts 2013-139,9 k €↓
2012
Annual accounts 2012-96,2 k €↑
2011
Annual accounts 2011-151,2 k €
27/09/2010
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ROGUESIDE

Overview

What does ROGUESIDE do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline