ACTIVE

AFRO MULTI SERVICES

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

37,7 k €

+132.6% YoY

Gross margin

69,9 k €

-57.7% YoY

Equity

381,1 k €

+11.0% YoY

What does AFRO MULTI SERVICES do?

AFRO MULTI SERVICES is a Private company with limited liability incorporated in 2010. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.776.602

Incorporation

30/09/2010

Legal form

Private company with limited liability

Registered office

Rue de l'Intendant 184 box 1
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

13 200,00 €

Latest accounts

31/12/2022

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	69,9 k €	-57.7%	165,2 k €	+13.9%	145 k €	+17.4%	123,5 k €	+97.1%	62,7 k €	-41.9%	107,8 k €	+35.2%	79,8 k €	-3.0%	82,3 k €	+42.9%	57,6 k €	+72.0%	33,5 k €	-12.2%	38,1 k €	+81.3%	21 k €
EBITDA	60,6 k €	+128%	26,5 k €	-75.4%	108,1 k €	+11.8%	96,7 k €	+181%	34,3 k €	-52.7%	72,7 k €	+52.1%	47,8 k €	-39.3%	78,7 k €	+47.1%	53,5 k €	+97.9%	27 k €	-26.5%	36,8 k €	+99.7%	18,4 k €
Operating result	51,3 k €	+185%	18 k €	-80.4%	91,7 k €	+17.3%	78,2 k €	+440%	14,5 k €	-77.6%	64,8 k €	+65.4%	39,2 k €	-38.4%	63,5 k €	+63.9%	38,8 k €	+162%	14,8 k €	-53.2%	31,6 k €	+146%	12,9 k €
Net result	37,7 k €	+133%	16,2 k €	-75.3%	65,5 k €	-4.2%	68,4 k €	+780%	-10,1 k €	-166%	15,2 k €	-56.6%	35 k €	-41.5%	59,8 k €	+69.7%	35,3 k €	+1951%	1,7 k €	-94.3%	30,2 k €	+132%	13 k €
Balance sheet
Equity	381,1 k €	+11.0%	343,4 k €	+5.0%	327,2 k €	+25.0%	261,7 k €	+35.4%	193,3 k €	-4.9%	203,3 k €	+8.1%	188,2 k €	+22.8%	153,2 k €	+64.1%	93,4 k €	+82.7%	51,1 k €	+3.5%	49,4 k €	+92.2%	25,7 k €
Total assets	410,1 k €	-36.8%	648,6 k €	-35.9%	1 M €	+19.4%	847,8 k €	+23.3%	687,4 k €	-26.5%	935,4 k €	+72.5%	542,3 k €	+44.1%	376,3 k €	+27.4%	295,3 k €	+108%	141,7 k €	+75.9%	80,6 k €	+42.1%	56,7 k €
Cash	4,5 k €	+139%	1,9 k €	-83.6%	11,4 k €	-76.2%	47,7 k €	+680%	6,1 k €	-84.1%	38,4 k €	+545%	6 k €	+258%	1,7 k €	-89.8%	16,3 k €	+710%	2 k €	-74.8%	8 k €	-10.5%	8,9 k €
Debts	29,1 k €	-90.5%	305,2 k €	-55.2%	681,6 k €	+16.3%	586,1 k €	+18.6%	494,1 k €	-32.1%	727,6 k €	+105%	354,1 k €	+63.5%	216,6 k €	+9.0%	198,7 k €	+126%	87,9 k €	+182%	31,2 k €	+0.6%	31 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
AVERROES PHARMA● Bankrupt	0738.813.960

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/09/2023	14/10/2022	24/08/2021	07/01/2021	28/09/2020	28/09/2018
General meeting	08/09/2023	30/06/2022	05/08/2021	28/09/2020	01/07/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	08/09/2023	12/09/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	14/10/2022	French	PDF
Abridged model	31/12/2020	05/08/2021	24/08/2021	French	PDF
Abridged model	31/12/2019	28/09/2020	07/01/2021	French	PDF
Abridged modelCorrection	31/12/2018	01/07/2019	28/09/2020	French	PDF
Abridged model	31/12/2018	01/07/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	28/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	28/09/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/09/2024
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office28/11/2017
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates02/10/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares03/12/2013
CAPITAL, ACTIONS
PDF
Mandates28/02/2011
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202237,7 k €↑
2021
Annual accounts 202116,2 k €↓
2021
Name changePAVLYUK AND CO * oui
2020
Annual accounts 202065,5 k €↓
2019
Annual accounts 201968,4 k €↑
2018
Annual accounts 2018-10,1 k €↓
2017
Annual accounts 201715,2 k €↓
2016
Annual accounts 201635 k €↓
2015
Annual accounts 201559,8 k €↑
2014
Annual accounts 201435,3 k €↑
2013
Annual accounts 20131,7 k €↓
2012
Annual accounts 201230,2 k €↑
2011
Annual accounts 201113 k €
2011
Name changePAVLYUK & CO
30/09/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AFRO MULTI SERVICES

Overview

What does AFRO MULTI SERVICES do?

Trend over 12 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline