SBASYVA
0829.796.002 · rovalta.com · 22/09/2026
ACTIVE
SBASYVA
Financial year 2025 · closed on 31/12/2025
Net result
19,1 k €
+44.5% YoY
Gross margin
34,2 k €
+111.8% YoY
Equity
95,3 k €
-33.9% YoY
Overview
What does SBASYVA do?
SBASYVA is a Private limited company incorporated in 2010. Its registered office is in Chaumont-Gistoux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.796.002
Incorporation
27/09/2010
Legal form
Private limited company
Registered office
Chemin du Grand Sart, Bonlez 8
1325 Chaumont-Gistoux · WallonieSee on map
1325 Chaumont-Gistoux · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 34,2 k € | +112% | 16,1 k € | +256% | -10,3 k € | -137% | 28 k € | -75.8% | 115,8 k € | +1.5% | 114 k € | +4198% | 2,7 k € | +498% | -667,1 € | +47.7% | -1,3 k € | -127% | -562 € | +64.5% | -1,6 k € | +64.7% | -4,5 k € | +55.1% | -10 k € | -133% | 30,2 k € | -72.8% | 110,8 k € |
| EBITDA | 28,5 k € | +118% | 13,1 k € | +223% | -10,7 k € | -19.8% | -8,9 k € | -108% | 113 k € | -0.2% | 113,2 k € | +4847% | 2,3 k € | +318% | -1,1 k € | +35.4% | -1,6 k € | -78.0% | -915,7 € | +52.7% | -1,9 k € | +60.0% | -4,8 k € | +53.2% | -10,3 k € | -135% | 29,3 k € | -73.0% | 108,4 k € |
| Operating result | 27,1 k € | +119% | 12,4 k € | +205% | -11,8 k € | -19.6% | -9,9 k € | -110% | 99,6 k € | -10.6% | 111,4 k € | +4767% | 2,3 k € | +318% | -1,1 k € | +59.0% | -2,6 k € | -38.5% | -1,9 k € | +51.1% | -3,8 k € | +43.3% | -6,7 k € | +49.8% | -13,3 k € | -172% | 18,6 k € | -81.0% | 98,3 k € |
| Net result | 19,1 k € | +44.5% | 13,2 k € | +238% | -9,6 k € | +2.7% | -9,8 k € | -114% | 69,9 k € | -17.1% | 84,3 k € | +3699% | 2,2 k € | +296% | -1,1 k € | +57.3% | -2,7 k € | -36.6% | -1,9 k € | +50.0% | -3,9 k € | +43.2% | -6,8 k € | +13.6% | -7,9 k € | -178% | 10,1 k € | -83.6% | 61,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 95,3 k € | -33.9% | 144,1 k € | +10.1% | 130,9 k € | -6.8% | 140,5 k € | -6.5% | 150,3 k € | +86.9% | 80,4 k € | +3423% | -2,4 k € | +47.8% | -4,6 k € | -32.3% | -3,5 k € | -311% | -852,9 € | -178% | 1,1 k € | -78.1% | 5 k € | -52.0% | 10,4 k € | -43.3% | 18,3 k € | +124% | 8,1 k € |
| Total assets | 187,4 k € | +29.2% | 145 k € | +9.9% | 132 k € | -7.2% | 142,2 k € | -10.1% | 158,2 k € | +37.4% | 115,1 k € | +2172% | 5,1 k € | +152% | 2 k € | -11.7% | 2,3 k € | -46.6% | 4,3 k € | -37.4% | 6,8 k € | -39.7% | 11,3 k € | -4.4% | 11,8 k € | -77.0% | 51,5 k € | -63.7% | 142 k € |
| Cash | 126,4 k € | +3.4% | 122,3 k € | +8.5% | 112,7 k € | -3.9% | 117,3 k € | +25.7% | 93,3 k € | +175% | 33,9 k € | +1931% | 1,7 k € | +17345% | 9,6 € | -92.0% | 120,3 € | -57.6% | 283,4 € | -90.0% | 2,8 k € | +104% | 1,4 k € | +1093% | 117 € | -99.4% | 18,4 k € | -77.4% | 81,5 k € |
| Debts | 91,6 k € | +10276% | 882,9 € | -18.9% | 1,1 k € | +329% | 254 € | -96.0% | 6,4 k € | -80.4% | 32,7 k € | +356% | 7,2 k € | +18.5% | 6,1 k € | +17.0% | 5,2 k € | +1.2% | 5,1 k € | -10.7% | 5,7 k € | -9.6% | 6,3 k € | +21791% | 29 € | -99.9% | 31,8 k € | -76.3% | 133,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Yvan Absil
ActiveEnded mandates
Yvan ABSIL
EndedYvan ABSIL
EndedYVAN ABSIL
EndedYvan ABSIL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 15 months | 12 months |
| Filing date | 10/09/2026 | 20/08/2025 | 23/08/2024 | 28/08/2023 | 22/07/2022 | 14/12/2020 |
| General meeting | 05/06/2026 | 06/06/2025 | 11/06/2024 | 13/06/2023 | 14/06/2022 | 08/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro modelCorrection | 31/12/2025 | 05/06/2026 | 10/09/2026 | French | |
| Micro model | 31/12/2025 | 05/06/2026 | 18/06/2026 | French | |
| Micro model | 31/12/2024 | 06/06/2025 | 20/08/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 23/08/2024 | French | |
| Micro model | 31/12/2022 | 13/06/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 14/06/2022 | 22/07/2022 | French | |
| Micro model | 30/09/2020 | 08/12/2020 | 14/12/2020 | French | |
| Micro model | 30/09/2019 | 10/12/2019 | 19/12/2019 | French | |
| Micro model | 30/09/2018 | 11/12/2018 | 28/01/2019 | French | |
| Micro model | 30/09/2017 | 12/12/2017 | 23/01/2018 | French | |
| Abridged model | 30/09/2016 | 13/12/2016 | 14/12/2016 | French | |
| Abridged model | 30/09/2015 | 08/12/2015 | 15/12/2015 | French | |
| Abridged model | 30/09/2014 | 09/12/2014 | 08/01/2015 | French | |
| Abridged model | 30/09/2013 | 10/12/2013 | 15/04/2014 | French | |
| Abridged model | 30/09/2012 | 11/12/2012 | 28/01/2013 | French | |
| Abridged model | 30/09/2011 | 13/12/2011 | 19/12/2011 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Yvan Absil
ActiveEnded mandates
Yvan ABSIL
EndedYvan ABSIL
EndedYVAN ABSIL
EndedYvan ABSIL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202519,1 k €↑
- 2024Annual accounts 202413,2 k €↑
- 2023Annual accounts 2023-9,6 k €↑
- 2022Annual accounts 2022-9,8 k €↓
- 2021Annual accounts 202169,9 k €↓
- 2020Annual accounts 202084,3 k €↑
- 2019Annual accounts 20192,2 k €↑
- 2018Annual accounts 2018-1,1 k €↑
- 2017Annual accounts 2017-2,7 k €↓
- 2016Annual accounts 2016-1,9 k €↑
- 2015Annual accounts 2015-3,9 k €↑
- 2014Annual accounts 2014-6,8 k €↑
- 2013Annual accounts 2013-7,9 k €↓
- 2012Annual accounts 201210,1 k €↓
- 2011Annual accounts 201161,8 k €
- 27/09/2010IncorporationPrivate limited company