ACTIVE

Z-SYSTEMS

Financial year 2024 · closed on 31/12/2024
Net result
74,5 k €
+215.6% YoY
Gross margin
75,4 k €
+218.0% YoY
Equity
108,8 k €
+217.6% YoY

What does Z-SYSTEMS do?

Z-SYSTEMS is a Private company with limited liability incorporated in 2010. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Dilsen-Stokkem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0829.835.691
Incorporation
30/09/2010
Legal form
Private company with limited liability
Registered office
Reselt 27a
3650 Dilsen-Stokkem · FlandreSee on map
Contributed capital
318 600,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 14901
  • 14902
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202420232022202120202019201820172016201520142013201220112010
Income statement
Gross margin75,4 k €-63,9 k €17,1 k €11,5 k €138,3 k €969,4 €-17 k €57,8 k €36 k €55,8 k €43,8 k €799 €27,9 k €6,9 k €-2,8 k €
EBITDA75 k €-64,3 k €4 k €1,6 k €138,3 k €351 €-22,7 k €2,3 k €-50,5 k €-39,7 k €-40,2 k €-109,7 k €-51,4 k €6 k €-2,8 k €
Operating result75 k €-64,3 k €4 k €1,6 k €138,3 k €351 €-22,7 k €1,3 k €-53,5 k €-42,9 k €-44 k €-114,7 k €-54,6 k €3,1 k €-2,9 k €
Net result74,5 k €-64,5 k €3,8 k €97 €138,1 k €-739,5 €-23,2 k €2,3 k €-51,3 k €-46,6 k €-50,8 k €-115,7 k €-55,1 k €3,5 k €-3 k €
Balance sheet
Equity108,8 k €34,3 k €109,4 k €116,2 k €116,1 k €-22 k €-21,3 k €1,9 k €-368 €-249,1 k €-202,4 k €-151,6 k €-36 k €19,1 k €15,6 k €
Total assets296,2 k €169,6 k €242,2 k €279,1 k €296,4 k €275,3 k €48,7 k €77,8 k €39 k €48,9 k €67,1 k €42,5 k €74,5 k €32 k €18,2 k €
Cash52,6 k €909,4 €68,4 k €212,9 k €213,4 k €20,8 k €331,6 €32,6 k €1,6 k €9,1 k €5,6 k €2,5 k €9,4 k €10,3 k €
Debts187,4 k €135,3 k €132,8 k €162,9 k €180,3 k €297,3 k €70 k €75,9 k €39,4 k €298 k €266,4 k €192,5 k €110,4 k €12,8 k €2,5 k €
Other
Workforce0,9 ETP1,8 ETP1,8 ETP2,1 ETP2,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

PECOM

Director · since 01 octobre 2010 · 0899.280.565

Represented by Bart Peetermans

Active
Z-GROUP

Director · since 01 octobre 2010 · 0466.595.041

Represented by Matheus Zadnikar

Active

Ended mandates

VBfininvest

Manager · since 27 décembre 2012 · until 30 juin 2019 · 0841.430.062

Represented by François Van Bever

Ended
VBfininvest

Manager · since 27 décembre 2012 · until 30 juin 2019 · 0841.430.062

Represented by FRANCOIS VAN BEVER

Ended
VABECON BVBA

Manager · since 10 octobre 2010 · 0874.373.341

Ended
PECOM

Manager · since 01 octobre 2010 · 0899.280.565

Represented by Bart Peetermans

Ended
At this address

Other companies at this address

CompanyCBE no.
CHIPTUNING PLUSActive
0816.895.297
PECOMActive
0899.280.565
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/10/202523/12/202426/07/202331/08/202227/07/202130/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202501/10/2025DutchPDF
Micro model31/12/202330/06/202423/12/2024DutchPDF
Micro model31/12/202230/06/202326/07/2023DutchPDF
Micro model31/12/202130/06/202231/08/2022DutchPDF
Micro model31/12/202030/06/202127/07/2021DutchPDF
Micro model31/12/201908/09/202030/10/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201707/06/201814/06/2018DutchPDF
Abridged model31/12/201601/06/201704/07/2017DutchPDF
Abridged model31/12/201502/06/201615/07/2016DutchPDF
Abridged model31/12/201404/06/201526/08/2015DutchPDF
Abridged model31/12/201326/06/201430/10/2014DutchPDF
Abridged model31/12/201228/06/201328/08/2013DutchPDF
Abridged model31/12/201101/06/201223/08/2012DutchPDF
Abridged model31/12/201002/06/201103/02/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 10 ended

Active mandates

PECOM

Director · since 01 octobre 2010 · 0899.280.565

Represented by Bart Peetermans

Active
Z-GROUP

Director · since 01 octobre 2010 · 0466.595.041

Represented by Matheus Zadnikar

Active

Ended mandates

VBfininvest

Manager · since 27 décembre 2012 · until 30 juin 2019 · 0841.430.062

Represented by François Van Bever

Ended
VBfininvest

Manager · since 27 décembre 2012 · until 30 juin 2019 · 0841.430.062

Represented by FRANCOIS VAN BEVER

Ended
VABECON BVBA

Manager · since 10 octobre 2010 · 0874.373.341

Ended
PECOM

Manager · since 01 octobre 2010 · 0899.280.565

Represented by Bart Peetermans

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office07/12/2021
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/06/2018
    BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/10/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares21/02/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates10/01/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202474,5 k €
  2. 2023
    Annual accounts 2023-64,5 k €
  3. 2022
    Annual accounts 20223,8 k €
  4. 2021
    Annual accounts 202197 €
  5. 2020
    Annual accounts 2020138,1 k €
  6. 2019
    Annual accounts 2019-739,5 €
  7. 2018
    Annual accounts 2018-23,2 k €
  8. 2017
    Annual accounts 20172,3 k €
  9. 2016
    Annual accounts 2016-51,3 k €
  10. 2015
    Annual accounts 2015-46,6 k €
  11. 2014
    Annual accounts 2014-50,8 k €
  12. 2013
    Annual accounts 2013-115,7 k €
  13. 2012
    Annual accounts 2012-55,1 k €
  14. 2011
    Annual accounts 20113,5 k €
  15. 2010
    Annual accounts 2010-3 k €
  16. 30/09/2010
    IncorporationPrivate company with limited liability