ACTIVE

Benoît MICHELLY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

23,5 k €

-49.2% YoY

Gross margin

77,7 k €

+30.2% YoY

Equity

445,6 k €

-7.6% YoY

What does Benoît MICHELLY do?

Benoît MICHELLY is a Private limited company incorporated in 2010. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.847.668

Incorporation

04/10/2010

Legal form

Private limited company

Registered office

Rue du Préau(WI) 110
7506 Tournai · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	77,7 k €	+30.2%	59,7 k €	-6.3%	63,7 k €	+6.0%	60,1 k €	+46.8%	40,9 k €	-27.9%	56,8 k €	+21.6%	46,7 k €	+13.3%	41,2 k €	-14.6%	48,3 k €	+5.6%	45,7 k €	-33.1%	68,3 k €	-4.6%	71,6 k €	+36.4%	52,5 k €	+31.7%	39,9 k €	-57.7%	94,3 k €
EBITDA	68,3 k €	+18.3%	57,8 k €	-6.6%	61,8 k €	+6.1%	58,3 k €	+58.3%	36,8 k €	-33.1%	55,0 k €	+22.1%	45,1 k €	+13.9%	39,6 k €	-15.1%	46,6 k €	+7.7%	43,3 k €	-35.6%	67,2 k €	-4.7%	70,5 k €	+37.1%	51,4 k €	+30.2%	39,5 k €	-57.8%	93,6 k €
Operating result	55,3 k €	+8.8%	50,8 k €	-7.7%	55,0 k €	+6.3%	51,8 k €	+66.5%	31,1 k €	-35.8%	48,4 k €	+25.7%	38,5 k €	+9.5%	35,2 k €	-16.7%	42,2 k €	+9.6%	38,5 k €	-37.6%	61,6 k €	+0.2%	61,5 k €	+249%	17,6 k €	-45.2%	32,1 k €	-58.4%	77,2 k €
Net result	23,5 k €	-49.2%	46,3 k €	+50.8%	30,7 k €	-6.7%	32,9 k €	+8.8%	30,2 k €	-21.4%	38,4 k €	+33.8%	28,7 k €	+134%	12,3 k €	-70.8%	42,0 k €	+42.9%	29,4 k €	-26.3%	39,9 k €	-14.3%	46,6 k €	+414%	9,1 k €	-15.9%	10,8 k €	-85.1%	72,4 k €
Balance sheet
Equity	445,6 k €	-7.6%	482,1 k €	+10.6%	435,8 k €	+7.6%	405,1 k €	+8.8%	372,2 k €	+8.8%	342,0 k €	+12.7%	303,6 k €	+10.4%	274,9 k €	+4.7%	262,6 k €	+19.1%	220,5 k €	+15.4%	191,1 k €	+26.4%	151,2 k €	+44.5%	104,6 k €	+9.5%	95,6 k €	+12.7%	84,8 k €
Total assets	703,4 k €	+45.7%	482,9 k €	+9.5%	441,2 k €	+5.4%	418,8 k €	+4.8%	399,5 k €	+4.5%	382,3 k €	+7.2%	356,5 k €	+4.9%	340,0 k €	+0.2%	339,5 k €	+9.9%	308,8 k €	+6.4%	290,3 k €	+11.6%	260,2 k €	+16.2%	223,9 k €	+120%	101,7 k €	-1.6%	103,3 k €
Cash	125,0 k €	-37.4%	199,8 k €	-17.2%	241,2 k €	+21.3%	198,8 k €	+9.9%	181,0 k €	+35.0%	134,0 k €	-4.4%	140,1 k €	+2.1%	137,2 k €	-13.9%	159,3 k €	+15.9%	137,4 k €	+13.5%	121,0 k €	+23.0%	98,4 k €	+63.1%	60,3 k €	-26.3%	81,8 k €	+3.2%	79,3 k €
Debts	257,8 k €	+30964%	830,0 €	-84.7%	5,4 k €	-60.4%	13,7 k €	-49.8%	27,2 k €	-32.4%	40,3 k €	-23.8%	52,9 k €	-18.7%	65,1 k €	-15.3%	76,9 k €	-12.9%	88,3 k €	-11.0%	99,2 k €	-8.9%	109,0 k €	-8.7%	119,3 k €	+1862%	6,1 k €	-67.2%	18,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Benoit MICHELLY

Director · since 12 avril 2022

Active

Ended mandates

BENOIT MICHELLY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	28/07/2025	22/07/2024	05/07/2023	27/07/2022	27/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	22/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	27/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	29/07/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	20/07/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Benoit MICHELLY

Director · since 12 avril 2022

Active

Ended mandates

BENOIT MICHELLY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/06/2025
SIEGE SOCIAL
PDF
Mandates26/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office25/10/2018
SIEGE SOCIAL
PDF
Other06/10/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,5 k €↓
2024
Annual accounts 202446,3 k €↑
2023
Annual accounts 202330,7 k €↓
2022
Annual accounts 202232,9 k €↑
2021
Annual accounts 202130,2 k €↓
2020
Annual accounts 202038,4 k €↑
2019
Annual accounts 201928,7 k €↑
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201742,0 k €↑
2016
Annual accounts 201629,4 k €↓
2015
Annual accounts 201539,9 k €↓
2014
Annual accounts 201446,6 k €↑
2013
Annual accounts 20139,1 k €↓
2012
Annual accounts 201210,8 k €↓
2011
Annual accounts 201172,4 k €
04/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Benoît MICHELLY

Overview

What does Benoît MICHELLY do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline