ACTIVE

BROOMCORNER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

285,7 k €

-12.1% YoY

Gross margin

814,9 k €

-2.3% YoY

Equity

848,3 k €

+1.3% YoY

Workforce

13,1 ETP

-2.2% YoY

What does BROOMCORNER do?

BROOMCORNER is a Private company with limited liability incorporated in 2010. Its registered office is in Watermael-Boitsfort. It employs on average 13,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0829.849.846

Incorporation

04/10/2010

Legal form

Private company with limited liability

Registered office

Chaussée de La Hulpe 255
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

818 600,00 €

Latest accounts

31/12/2025

Average workforce

13,1 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	814,9 k €	-2.3%	833,9 k €	+10.3%	756 k €	+1.4%	745,6 k €	-6.1%	794,1 k €	-20.4%	998,2 k €	+55.2%	643,2 k €	-2.9%	662,7 k €	+19.9%	552,9 k €	-3.8%	575 k €	+12.5%	511,2 k €	-17.4%	618,7 k €	+17.0%	528,9 k €	-49.6%	1 M €	+108%	504,2 k €
EBITDA	445,6 k €	-12.1%	506,7 k €	+18.1%	429 k €	+2.8%	417,2 k €	-3.3%	431,2 k €	-35.0%	663 k €	+100%	331,4 k €	+130%	143,9 k €	-40.6%	242,4 k €	+28.9%	188 k €	+471%	32,9 k €	-52.0%	68,6 k €	+310%	-32,7 k €	-107%	475,5 k €	+583%	-98,5 k €
Operating result	298,4 k €	-17.4%	361,4 k €	+22.1%	295,9 k €	+3.0%	287,3 k €	-5.6%	304,4 k €	-37.6%	488,1 k €	+253%	138,2 k €	+408%	-44,9 k €	-185%	52,7 k €	+2132%	-2,6 k €	+98.4%	-164,1 k €	-26.2%	-130,1 k €	+43.8%	-231,6 k €	-184%	276,7 k €	+159%	-470,3 k €
Net result	285,7 k €	-12.1%	325,1 k €	+32.2%	245,9 k €	+5.7%	232,5 k €	-6.0%	247,4 k €	-42.8%	432,8 k €	+776%	49,4 k €	+137%	-135,2 k €	-677%	-17,4 k €	+80.5%	-89,1 k €	-230%	68,8 k €	+132%	-212,6 k €	+36.8%	-336,5 k €	-54.1%	-218,4 k €	+61.9%	-573,6 k €
Balance sheet
Equity	848,3 k €	+1.3%	837,6 k €	+63.4%	512,5 k €	+92.2%	266,6 k €	+682%	34,1 k €	+116%	-213,3 k €	+67.0%	-646 k €	+7.1%	-695,4 k €	-24.1%	-560,2 k €	-3.2%	-542,8 k €	-19.6%	-453,7 k €	+13.2%	-522,4 k €	+52.9%	-1,1 M €	-43.5%	-773,3 k €	-39.4%	-555 k €
Total assets	2,2 M €	+4.8%	2,1 M €	+1.0%	2 M €	+26.5%	1,6 M €	+4.1%	1,5 M €	+3.7%	1,5 M €	-12.8%	1,7 M €	-3.8%	1,8 M €	+0.1%	1,8 M €	+5.4%	1,7 M €	-6.2%	1,8 M €	-14.9%	2,1 M €	-8.7%	2,3 M €	-8.7%	2,5 M €	-1.5%	2,6 M €
Cash	55,2 k €	-86.9%	421,2 k €	+76.9%	238,1 k €	+16.3%	204,7 k €	+35.2%	151,4 k €	-16.1%	180,5 k €	+78.8%	101 k €	+15.2%	87,6 k €	-27.3%	120,6 k €	-20.2%	151,2 k €	+58.3%	95,5 k €	-29.8%	136,1 k €	+6.3%	128,1 k €	-8.0%	139,2 k €	-17.5%	168,8 k €
Debts	1,3 M €	+7.5%	1,2 M €	-19.6%	1,5 M €	+12.1%	1,3 M €	-11.2%	1,5 M €	-11.3%	1,7 M €	-27.6%	2,3 M €	-4.8%	2,5 M €	+6.8%	2,3 M €	+5.2%	2,2 M €	-2.1%	2,2 M €	-14.0%	2,6 M €	-23.5%	3,4 M €	+3.5%	3,3 M €	+5.7%	3,1 M €
Other
Workforce	13,1 ETP	-2.2%	13,4 ETP	-21.6%	17,1 ETP	+24.8%	13,7 ETP	-3.5%	14,2 ETP	+18.3%	12,0 ETP	+27.7%	9,4 ETP	-11.3%	10,6 ETP	-17.2%	12,8 ETP	-18.5%	15,7 ETP	+1.9%	15,4 ETP	-8.3%	16,8 ETP	+2.4%	16,4 ETP	-4.1%	17,1 ETP	-2.3%	17,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

ELY PROXY BOCKSTAEL

Director · 0695.950.155

Represented by YOUSSEF EL HOSNI

Active

Ended mandates

ELY PROXY BOCKSTAEL

Director · since 18 décembre 2021 · 0695.950.155

Represented by Youssef El Hosni

Ended

Holding Brolet - Van Campfort 17

Manager · since 18 octobre 2017 · 0540.759.459

Represented by Mathieu Brolet

Ended

HOLDING LGS

Manager · since 18 octobre 2017 · 0462.948.633

Represented by Fabien Lepièce

Ended

MATIKO

Manager · since 30 juin 2015 · until 18 octobre 2017 · 0544.671.628

Represented by Nathalie Borguet

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	08/10/2025	30/08/2024	20/07/2023	26/07/2022	30/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	28/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	08/10/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	07/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	06/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	02/01/2014	20/01/2014	Dutch	PDF
Abridged model	31/12/2011	16/10/2012	20/11/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

ELY PROXY BOCKSTAEL

Director · 0695.950.155

Represented by YOUSSEF EL HOSNI

Active

Ended mandates

ELY PROXY BOCKSTAEL

Director · since 18 décembre 2021 · 0695.950.155

Represented by Youssef El Hosni

Ended

Holding Brolet - Van Campfort 17

Manager · since 18 octobre 2017 · 0540.759.459

Represented by Mathieu Brolet

Ended

HOLDING LGS

Manager · since 18 octobre 2017 · 0462.948.633

Represented by Fabien Lepièce

Ended

MATIKO

Manager · since 30 juin 2015 · until 18 octobre 2017 · 0544.671.628

Represented by Nathalie Borguet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other16/06/2025
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates28/12/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Mandates09/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other06/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025285,7 k €↓
2024
Annual accounts 2024325,1 k €↑
2023
Annual accounts 2023245,9 k €↑
2022
Annual accounts 2022232,5 k €↓
2021
Annual accounts 2021247,4 k €↓
2020
Annual accounts 2020432,8 k €↑
2019
Annual accounts 201949,4 k €↑
2018
Annual accounts 2018-135,2 k €↓
2017
Annual accounts 2017-17,4 k €↑
2016
Annual accounts 2016-89,1 k €↓
2015
Annual accounts 201568,8 k €↑
2014
Annual accounts 2014-212,6 k €↑
2013
Annual accounts 2013-336,5 k €↓
2012
Annual accounts 2012-218,4 k €↑
2011
Annual accounts 2011-573,6 k €
04/10/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BROOMCORNER

Overview

What does BROOMCORNER do?

Trend over 15 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline