MARNIS
0829.865.979 · rovalta.com · 22/09/2026
NORMAL SITUATION
MARNIS
Financial year 2024 · closed on 28/03/2024
Net result
-2,5 k €
-100.3% YoY
Gross margin
132,2 €
-100.0% YoY
Equity
10 €
-99.6% YoY
Company — Normal situation.
Overview
What does MARNIS do?
MARNIS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0829.865.979
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
28/03/2024
Joint committees (1)
- 302
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 132,2 € | -100.0% | 1,1 M € | +380% | 224,9 k € | +17.4% | 191,6 k € | +62.2% | 118,1 k € | +8.9% | 108,5 k € | -1.1% | 109,7 k € | +10.8% | 99 k € | +25.2% | 79 k € | +595% | 11,4 k € | -63.0% | 30,7 k € | -59.4% | 75,7 k € | -6.6% | 81,1 k € | -24.2% | 107 k € |
| EBITDA | -2,5 k € | -100% | 956,4 k € | +2898% | 31,9 k € | -14.8% | 37,4 k € | +463% | 6,6 k € | -45.6% | 12,2 k € | +170% | 4,5 k € | -35.6% | 7 k € | +120% | -35,6 k € | +62.4% | -94,5 k € | -110% | -45,1 k € | -1709% | -2,5 k € | +90.1% | -25,1 k € | -64.2% | -15,3 k € |
| Operating result | -2,5 k € | -100% | 892,5 k € | +11308% | -8 k € | -150% | 15,9 k € | +164% | -25 k € | -8.1% | -23,1 k € | +12.1% | -26,3 k € | -3.4% | -25,4 k € | +62.5% | -67,7 k € | +48.1% | -130,5 k € | -50.0% | -87 k € | -105% | -42,4 k € | +31.7% | -62 k € | +3.8% | -64,5 k € |
| Net result | -2,5 k € | -100% | 854,7 k € | +2178% | -41,1 k € | -388% | -8,4 k € | +83.1% | -50 k € | +1.0% | -50,5 k € | -1.9% | -49,5 k € | +2.0% | -50,5 k € | +43.6% | -89,6 k € | +67.8% | -278,2 k € | -180% | -99,2 k € | -1292% | -7,1 k € | +89.7% | -69 k € | +11.0% | -77,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 10 € | -99.6% | 2,5 k € | +100% | -852,2 k € | -5.1% | -811 k € | -1.1% | -802,6 k € | -6.6% | -752,6 k € | -7.2% | -702,1 k € | -7.6% | -652,6 k € | -8.4% | -602,1 k € | -17.5% | -512,5 k € | -119% | -234,3 k € | -73.4% | -135,1 k € | -5.6% | -128 k € | -117% | -59 k € |
| Total assets | 10 € | -99.6% | 2,5 k € | -99.5% | 477 k € | +571% | 71,1 k € | -23.9% | 93,4 k € | -30.8% | 135 k € | -8.3% | 147,3 k € | -15.0% | 173,2 k € | -24.5% | 229,5 k € | -2.8% | 236,2 k € | -27.1% | 324 k € | +19.9% | 270,2 k € | -12.4% | 308,5 k € | -13.0% | 354,7 k € |
| Cash | 10 € | – | 7,6 k € | +33.3% | 5,7 k € | +18.1% | 4,8 k € | -21.7% | 6,1 k € | +19.3% | 5,1 k € | -59.6% | 12,7 k € | -63.5% | 34,9 k € | +0.3% | 34,8 k € | +87.1% | 18,6 k € | -45.4% | 34 k € | -38.8% | 55,6 k € | -15.2% | 65,5 k € | ||
| Debts | – | – | 1,3 M € | +48.7% | 882,1 k € | -1.2% | 893,3 k € | +0.9% | 885 k € | +4.8% | 844,8 k € | +2.5% | 823,8 k € | -0.7% | 829,7 k € | +16.4% | 713 k € | +28.9% | 553 k € | +36.9% | 404,1 k € | -7.4% | 436,5 k € | +5.5% | 413,6 k € | ||
| Other | |||||||||||||||||||||||||||
| Workforce | – | 4,1 ETP | -16.3% | 4,9 ETP | +4.3% | 4,7 ETP | +56.7% | 3,0 ETP | +11.1% | 2,7 ETP | -3.6% | 2,8 ETP | -6.7% | 3,0 ETP | -3.2% | 3,1 ETP | -11.4% | 3,5 ETP | +29.6% | 2,7 ETP | +8.0% | 2,5 ETP | -7.4% | 2,7 ETP | -15.6% | 3,2 ETP | |
Governance
Board of directors
Seen on filing of 28/03/2024 · 1 active · 12 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 28/03/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/05/2024 | 21/05/2024 | 11/08/2023 | 28/06/2022 | 19/08/2021 | 21/08/2020 |
| General meeting | 28/03/2024 | 28/03/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 | 29/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 28/03/2024 | 28/03/2024 | 21/05/2024 | Dutch | |
| Abridged model | 31/12/2023 | 28/03/2024 | 21/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 11/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 19/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 21/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 19/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 10/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 26/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 27/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 25/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 02/08/2012 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 28/03/2024 · 1 active · 12 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-2,5 k €↓
- 2023Annual accounts 2023854,7 k €↑
- 2022Annual accounts 2022-41,1 k €↓
- 2021Annual accounts 2021-8,4 k €↑
- 2020Annual accounts 2020-50 k €↑
- 2019Annual accounts 2019-50,5 k €↓
- 2018Annual accounts 2018-49,5 k €↑
- 2017Annual accounts 2017-50,5 k €↑
- 2016Annual accounts 2016-89,6 k €↑
- 2015Annual accounts 2015-278,2 k €↓
- 2014Annual accounts 2014-99,2 k €↓
- 2013Annual accounts 2013-7,1 k €↑
- 2012Annual accounts 2012-69 k €↑
- 2011Annual accounts 2011-77,6 k €