ROXY MR
0830.161.533 · rovalta.com · 21/09/2026
ACTIVE
ROXY MR
Financial year 2024 · closed on 31/12/2024
Net result
-621,9 €
+95.5% YoY
Revenue
42 k €
+53.3% YoY
Equity
-41 k €
-1.5% YoY
Overview
What does ROXY MR do?
ROXY MR is a Private limited company incorporated in 2010. Its main activity is: Beverage serving activities. Its registered office is in Molenbeek-Saint-Jean.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.161.533
Incorporation
11/10/2010
Legal form
Private limited company
Registered office
Rue Isidoor Teirlinck 5
1080 Molenbeek-Saint-Jean · BruxellesSee on map
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Revenue | 42 k € | +53.3% | 27,4 k € | +4.8% | 26,2 k € | +259% | 7,3 k € | -70.3% | 24,5 k € | -52.3% | 51,4 k € | +0.9% | 51 k € | -9.9% | 56,6 k € | -57.4% | 132,7 k € | -42.4% | 230,3 k € | -0.3% | 231 k € | +166% | 86,9 k € | +107% | 42 k € |
| EBITDA | -241 € | +98.2% | -13,2 k € | -254% | 8,6 k € | +18.0% | 7,3 k € | -45.0% | 13,2 k € | +148% | -27,4 k € | -449% | -5 k € | +76.3% | -21,1 k € | -260% | 13,2 k € | -75.6% | 54 k € | +164% | 20,4 k € | +152% | -39,7 k € | -480% | -6,8 k € |
| Operating result | -241 € | +98.2% | -13,2 k € | -257% | 8,4 k € | +25.2% | 6,7 k € | -46.9% | 12,7 k € | +145% | -27,9 k € | -437% | -5,2 k € | +76.6% | -22,2 k € | -294% | 11,5 k € | -77.7% | 51,6 k € | +189% | 17,8 k € | +144% | -40,6 k € | -493% | -6,8 k € |
| Net result | -621,9 € | +95.5% | -13,9 k € | -316% | 6,4 k € | +0.7% | 6,4 k € | -48.8% | 12,5 k € | +144% | -28,5 k € | -426% | -5,4 k € | +75.9% | -22,5 k € | -306% | 10,9 k € | -78.8% | 51,5 k € | +195% | 17,4 k € | +143% | -40,7 k € | -478% | -7 k € |
| Balance sheet | |||||||||||||||||||||||||
| Equity | -41 k € | -1.5% | -40,4 k € | -52.7% | -26,4 k € | +19.6% | -32,9 k € | +16.3% | -39,3 k € | +24.1% | -51,8 k € | -122% | -23,3 k € | -30.3% | -17,9 k € | -490% | 4,6 k € | +173% | -6,3 k € | +89.1% | -57,8 k € | -98.5% | -29,1 k € | -874% | 3,8 k € |
| Total assets | 13,5 k € | +538% | 2,1 k € | -84.7% | 13,8 k € | +72.3% | 8 k € | +561% | 1,2 k € | -47.0% | 2,3 k € | -49.2% | 4,5 k € | +85.0% | 2,4 k € | -78.3% | 11,3 k € | -46.4% | 21 k € | +101% | 10,4 k € | -42.1% | 18 k € | +268% | 4,9 k € |
| Cash | 1,1 k € | +1702% | 62,9 € | -99.5% | 13,1 k € | +93.2% | 6,8 k € | +1172% | 531,2 € | +871% | 54,7 € | -96.1% | 1,4 k € | +141% | 586,9 € | -91.8% | 7,1 k € | -52.8% | 15,1 k € | +855% | 1,6 k € | -60.8% | 4 k € | – | |
| Debts | 54,5 k € | +28.2% | 42,5 k € | +628% | 5,8 k € | -85.7% | 40,9 k € | +1.0% | 40,5 k € | -25.1% | 54,1 k € | +94.4% | 27,8 k € | +36.9% | 20,3 k € | +204% | 6,7 k € | -75.5% | 27,3 k € | -59.9% | 68,2 k € | +44.7% | 47,2 k € | +4031% | 1,1 k € |
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 2,0 ETP | – | – | ||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Moghni , Abdelhak
ActiveEnded mandates
Hamza EL BOAZZATI
EndedBilal EL BOAZZATI
EndedBilal EL BOAZZATI
EndedRachid MAGHNI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AIDE AUX DEMUNIS● Active | 0476.920.294 |
BENI MELLAL● Active | 0472.098.505 |
DELTAVIDEO● Active | 0441.352.968 |
KHATIB FOOD● Active | 1041.800.586 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2025 | 31/07/2024 | 02/07/2023 | 30/08/2022 | 22/11/2021 | 31/12/2020 |
| General meeting | 13/05/2025 | 14/05/2024 | 09/05/2023 | 06/06/2022 | 11/05/2021 | 30/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 13/05/2025 | 09/07/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 02/07/2023 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 30/08/2022 | French | |
| Micro model | 31/12/2020 | 11/05/2021 | 22/11/2021 | French | |
| Micro model | 31/12/2019 | 30/08/2020 | 31/12/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 30/07/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 25/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 11/06/2012 | 29/08/2012 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 5 ended
Active mandates
Moghni , Abdelhak
ActiveEnded mandates
Hamza EL BOAZZATI
EndedBilal EL BOAZZATI
EndedBilal EL BOAZZATI
EndedRachid MAGHNI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/04/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates09/12/2024CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates23/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates17/04/2023CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates28/10/2019CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates14/11/2016DEMISSIONS, NOMINATIONS
- Mandates23/12/2015CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates14/09/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-621,9 €↑
- 2023Annual accounts 2023-13,9 k €↓
- 2022Annual accounts 20226,4 k €↑
- 2021Annual accounts 20216,4 k €↓
- 2020Annual accounts 202012,5 k €↑
- 2019Annual accounts 2019-28,5 k €↓
- 2018Annual accounts 2018-5,4 k €↑
- 2017Annual accounts 2017-22,5 k €↓
- 2016Annual accounts 201610,9 k €↓
- 2015Annual accounts 201551,5 k €↑
- 2014Annual accounts 201417,4 k €↑
- 2012Annual accounts 2012-40,7 k €↓
- 2011Annual accounts 2011-7 k €
- 11/10/2010IncorporationPrivate limited company