ACTIVE

PATCOR

Export PDF
Financial year 2026 · closed on 30/04/2026
Net result
1,1 M €
+280.4% YoY
Gross margin
439,5 k €
-19.6% YoY
Equity
6,3 M €
+6.9% YoY
Workforce
2,0 ETP
+33.3% YoY

What does PATCOR do?

PATCOR is a Private limited company incorporated in 2010. Its main activity is: Activities of holding companies. Its registered office is in De Haan. It employs on average 2,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.166.382
Incorporation
07/10/2010
Legal form
Private limited company
Registered office
Bosduivenlaan 19/B
8420 De Haan · FlandreSee on map
Contributed capital
2 804 000,00 €
Latest accounts
30/04/2026
Average workforce
2,0 ETP
Activities (NACE)
64200Activities of holding companies· main64210Activities of holding companies70200Management consultancy activities70220Business and other management consultancy activities82100Office administrative and support activities82110Combined office administrative service activities
Joint committees (2)
  • 200
  • 20000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202620252024202320222021202020192018201720162015201420132012
Income statement
Gross margin439,5 k €546,8 k €576,2 k €387,2 k €294,9 k €220,2 k €211,1 k €196,6 k €305,0 k €430,0 k €451,2 k €201,5 k €99,0 k €85,9 k €-15,5 k €
EBITDA265,8 k €429,4 k €504,3 k €325,2 k €235,3 k €162,9 k €156,1 k €143,1 k €257,3 k €320,2 k €377,7 k €201,2 k €98,5 k €85,8 k €-15,6 k €
Operating result264,5 k €428,5 k €503,6 k €295,6 k €205,6 k €133,3 k €126,4 k €113,4 k €252,9 k €315,9 k €373,4 k €196,8 k €94,2 k €85,8 k €-15,6 k €
Net result1,1 M €293,1 k €368,5 k €175,5 k €1,4 M €93,2 k €74,0 k €375,6 k €257,1 k €209,8 k €249,1 k €680,6 k €-969,3 k €65,3 k €-16,6 k €
Balance sheet
Equity6,3 M €5,9 M €5,6 M €5,4 M €5,2 M €3,8 M €3,7 M €3,7 M €3,3 M €3,0 M €2,8 M €2,6 M €1,9 M €2,9 M €2,8 M €
Total assets7,1 M €6,1 M €5,8 M €5,4 M €5,3 M €4,1 M €4,2 M €4,3 M €3,3 M €3,1 M €3,2 M €2,9 M €4,7 M €6,0 M €5,9 M €
Cash1,2 M €1,7 M €1,2 M €1,1 M €881,5 k €15,5 k €67,4 k €74,6 k €419,1 k €272,2 k €68,7 k €29,7 k €716,0 k €38,7 k €262,1 €
Debts772,6 k €157,5 k €120,8 k €29,1 k €34,2 k €305,2 k €483,0 k €603,7 k €27,8 k €122,9 k €352,1 k €337,8 k €2,8 M €3,1 M €3,1 M €
Other
Workforce2,0 ETP1,5 ETP1,0 ETP1,0 ETP–1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,8 ETP1,2 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/04/2026 · 1 active · 3 ended

Active mandates

Patrick Cornelis

Director · since 17 août 2023

Active

Ended mandates

Patrick Cornelis

Mandate

Ended
Patrick Cornelis

Director

Ended
Patrick Cornelis

Manager

Ended
Annual accounts

Full financial information

202620252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/05/202501/05/202401/05/202301/05/202201/05/202101/05/2020
Closing of the financial year30/04/202630/04/202530/04/202430/04/202330/04/202230/04/2021
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/09/202602/12/202519/12/202430/11/202330/11/202230/11/2021
General meeting01/09/202604/11/202517/12/202421/11/202322/11/202223/11/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/04/202601/09/202617/09/2026DutchPDF
Abridged model30/04/202504/11/202502/12/2025DutchPDF
Abridged model30/04/202417/12/202419/12/2024DutchPDF
Abridged model30/04/202321/11/202330/11/2023DutchPDF
Abridged model30/04/202222/11/202230/11/2022DutchPDF
Abridged model30/04/202123/11/202130/11/2021DutchPDF
Abridged model30/04/202017/11/202017/12/2020DutchPDF
Abridged model30/04/201928/11/201902/12/2019DutchPDF
Abridged model30/04/201817/11/201829/11/2018DutchPDF
Abridged model30/04/201728/11/201730/11/2017DutchPDF
Abridged model30/04/201630/10/201629/11/2016DutchPDF
Abridged model30/04/201521/10/201529/10/2015DutchPDF
Abridged model30/04/201415/10/201430/10/2014DutchPDF
Abridged model30/04/201316/10/201328/11/2013DutchPDF
Abridged model30/04/201229/11/201206/12/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2026 · 1 active · 3 ended

Active mandates

Patrick Cornelis

Director · since 17 août 2023

Active

Ended mandates

Patrick Cornelis

Mandate

Ended
Patrick Cornelis

Director

Ended
Patrick Cornelis

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/08/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other21/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2026
    Annual accounts 20261,1 M €↑
  2. 2025
    Annual accounts 2025293,1 k €↓
  3. 2024
    Annual accounts 2024368,5 k €↑
  4. 2023
    Annual accounts 2023175,5 k €↓
  5. 2022
    Annual accounts 20221,4 M €↑
  6. 2021
    Annual accounts 202193,2 k €↑
  7. 2020
    Annual accounts 202074,0 k €↓
  8. 2019
    Annual accounts 2019375,6 k €↑
  9. 2018
    Annual accounts 2018257,1 k €↑
  10. 2017
    Annual accounts 2017209,8 k €↓
  11. 2016
    Annual accounts 2016249,1 k €↓
  12. 2015
    Annual accounts 2015680,6 k €↑
  13. 2014
    Annual accounts 2014-969,3 k €↓
  14. 2013
    Annual accounts 201365,3 k €↑
  15. 2012
    Annual accounts 2012-16,6 k €
  16. 07/10/2010
    IncorporationPrivate limited company