ACTIVE

Febra

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-9,2 k €

-3.2% YoY

Gross margin

57,6 k €

+19.4% YoY

Equity

1,1 M €

-0.8% YoY

What does Febra do?

Febra is a Private limited company incorporated in 2010. Its registered office is in Ternat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.224.483

Incorporation

27/05/2010

Legal form

Private limited company

Registered office

Langestraat 20 box B1
1741 Ternat · FlandreSee on map

Contributed capital

1 315 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010
Income statement
Gross margin	57,6 k €	+19.4%	48,2 k €	+0.3%	48,1 k €	+25.2%	38,4 k €	-6.6%	41,1 k €	+2.9%	40 k €	-3.5%	41,4 k €	+18.4%	35 k €	+315%	8,4 k €	-79.3%	40,6 k €	+9.9%	37 k €		–		–		4,1 k €	+109%	-48,4 k €
EBITDA	47,6 k €	+8.1%	44 k €	-0.7%	44,3 k €	+27.1%	34,9 k €	-2.2%	35,6 k €	-2.0%	36,4 k €	-4.6%	38,1 k €	+20.4%	31,7 k €	+804%	3,5 k €	-90.4%	36,4 k €	+9.5%	33,2 k €		–		–		4,1 k €	+109%	-48,4 k €
Operating result	-9,5 k €	-5.0%	-9 k €	-30.6%	-6,9 k €	+49.5%	-13,7 k €	-7.2%	-12,8 k €	-75.9%	-7,3 k €	-66.7%	-4,4 k €	+33.2%	-6,5 k €	+83.7%	-39,9 k €	-1459%	2,9 k €	+182%	1 k €		–		–		-18,6 k €	+70.7%	-63,6 k €
Net result	-9,2 k €	-3.2%	-8,9 k €	-28.3%	-6,9 k €	+49.4%	-13,7 k €	-7.2%	-12,8 k €	-75.9%	-7,3 k €	-66.3%	-4,4 k €	+33.0%	-6,5 k €	+83.5%	-39,5 k €	-1578%	2,7 k €	-11.4%	3 k €		–		–		-18,6 k €	+70.7%	-63,6 k €
Balance sheet
Equity	1,1 M €	-0.8%	1,1 M €	-0.8%	1,1 M €	-0.6%	1,2 M €	-1.2%	1,2 M €	-1.1%	1,2 M €	-0.6%	1,2 M €	-0.4%	1,2 M €	-6.9%	1,3 M €	-3.0%	1,3 M €	+0.2%	1,3 M €	+6.7%	1,2 M €	0.0%	1,2 M €	0.0%	1,2 M €	-1.5%	1,3 M €
Total assets	1,2 M €	-1.2%	1,2 M €	-0.4%	1,2 M €	-0.7%	1,2 M €	-1.3%	1,2 M €	-0.9%	1,2 M €	+3.5%	1,2 M €	-0.4%	1,2 M €	-11.2%	1,3 M €	+1.7%	1,3 M €	+0.2%	1,3 M €	+2.4%	1,3 M €	0.0%	1,3 M €	0.0%	1,3 M €	-1.5%	1,3 M €
Cash	38,2 k €	-51.9%	79,4 k €	-8.7%	86,9 k €	-9.5%	96,1 k €	+24.2%	77,3 k €	+91.1%	40,4 k €	+88.4%	21,5 k €	-20.6%	27 k €	+90.0%	14,2 k €	-71.7%	50,3 k €	+88.5%	26,7 k €	+1523%	1,6 k €	0.0%	1,6 k €	0.0%	1,6 k €	-66.4%	4,9 k €
Debts	46,2 k €	-9.9%	51,3 k €	+7.5%	47,7 k €	-2.2%	48,8 k €	-3.5%	50,6 k €	+2.5%	49,3 k €	+9763%	500 €	-58.7%	1,2 k €	-98.1%	63 k €	+12978%	482 €	-35.7%	750 €	-98.6%	52,5 k €	0.0%	52,5 k €	0.0%	52,5 k €	-1.5%	53,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Bastiaan Guido L Raes

Director · since 21 novembre 2024

Active

Frederik Marie L Raes

Director · since 21 novembre 2024

Active

Jozef Raes

Director · since 27 mai 2010

Active

Ended mandates

JOZEF RAES

Mandate

Ended

JOZEF RAES

Associate

Ended

MYRIAM VANDERHASSELT

Mandate

Ended

MYRIAM VANDERHASSELT

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
Brouwerij De Troch-Wambeek● Active	0418.000.219
Goess● Active	0830.225.473

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/08/2025	30/08/2024	01/09/2023	31/08/2022	31/08/2021	30/11/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	25/06/2022	25/06/2021	12/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	02/06/2025	01/08/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	12/10/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	06/03/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/07/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	25/05/2014	30/03/2015	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	23/10/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	03/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	31/08/2011	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 4 ended

Active mandates

Bastiaan Guido L Raes

Director · since 21 novembre 2024

Active

Frederik Marie L Raes

Director · since 21 novembre 2024

Active

Jozef Raes

Director · since 27 mai 2010

Active

Ended mandates

JOZEF RAES

Mandate

Ended

JOZEF RAES

Associate

Ended

MYRIAM VANDERHASSELT

Mandate

Ended

MYRIAM VANDERHASSELT

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other22/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-9,2 k €↓
2023
Annual accounts 2023-8,9 k €↓
2022
Annual accounts 2022-6,9 k €↑
2021
Annual accounts 2021-13,7 k €↓
2020
Annual accounts 2020-12,8 k €↓
2019
Annual accounts 2019-7,3 k €↓
2018
Annual accounts 2018-4,4 k €↑
2017
Annual accounts 2017-6,5 k €↑
2016
Annual accounts 2016-39,5 k €↓
2015
Annual accounts 20152,7 k €↓
2014
Annual accounts 20143 k €↑
2013
Annual accounts 2013
2012
Annual accounts 2012
2011
Annual accounts 2011-18,6 k €↑
2010
Annual accounts 2010-63,6 k €
27/05/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Febra

Overview

What does Febra do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline