ACTIVE

MELC

Financial year 2025 · closed on 30/09/2025
Net result
-93,5 k €
-5.5% YoY
Gross margin
-17,7 k €
+50.0% YoY
Equity
1,6 M €
-11.9% YoY
Workforce
0,0 ETP

What does MELC do?

MELC is a Private limited company incorporated in 2010. Its registered office is in Zwalm.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0830.224.879
Incorporation
13/10/2010
Legal form
Private limited company
Registered office
Veldstraat(Munk) 4
9630 Zwalm · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Average workforce
0,0 ETP
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220192018201720152014201320122011
Income statement
Gross margin-17,7 k €-35,4 k €203,3 k €114,9 k €75,6 k €122,5 k €191,2 k €68,6 k €72,3 k €74,1 k €59,2 k €66 k €
EBITDA-28,4 k €-73,2 k €147,7 k €113,2 k €77,7 k €125,4 k €192,2 k €69,4 k €72 k €75,1 k €60,3 k €65,1 k €
Operating result-68,6 k €-99,1 k €128,1 k €99,1 k €57,3 k €119,5 k €188,1 k €54,8 k €57,7 k €62 k €52,9 k €57,1 k €
Net result-93,5 k €-88,6 k €1,4 M €358 k €3,2 k €42,2 k €82,3 k €219,4 €2 k €5,8 k €-797,1 €2,5 k €
Balance sheet
Equity1,6 M €1,8 M €1,9 M €520,9 k €146,3 k €143,1 k €100,9 k €15,9 k €15,7 k €13,7 k €7,9 k €8,7 k €
Total assets2,4 M €2,6 M €3,1 M €1,7 M €1,4 M €1,3 M €1,2 M €1,1 M €881,8 k €936,8 k €894,3 k €888,9 k €
Cash474,6 k €161 k €203,6 k €1,4 k €10 k €308,1 k €309,1 k €21,9 k €28,9 k €111,5 k €72 k €32,3 k €
Debts124,8 k €95,3 k €509 k €484,3 k €499,6 k €395,5 k €358 k €331,3 k €103,9 k €158,6 k €119,9 k €112,1 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Marc De Naeyer

Director · since 05 octobre 2010

Active

Ended mandates

De Naeyer Marc

Director

Ended
Marc De Naeyer

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
EINIGRIVActive
0764.662.777
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/03/202613/03/202507/04/202422/04/202330/03/202229/04/2021
General meeting11/03/202612/03/202513/03/202408/03/202309/03/202210/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202511/03/202619/03/2026DutchPDF
Abridged model30/09/202412/03/202513/03/2025DutchPDF
Abridged model30/09/202313/03/202407/04/2024DutchPDF
Abridged model30/09/202208/03/202322/04/2023DutchPDF
Abridged model30/09/202109/03/202230/03/2022DutchPDF
Micro model30/09/202010/03/202129/04/2021DutchPDF
Abridged model30/09/201911/03/202020/03/2020DutchPDF
Abridged model30/09/201813/03/201923/04/2019DutchPDF
Abridged model30/09/201714/03/201816/04/2018DutchPDF
Abridged model30/09/201608/03/201726/04/2017DutchPDF
Abridged model30/09/201509/03/201622/03/2016DutchPDF
Abridged model30/09/201411/03/201528/03/2015DutchPDF
Abridged model30/09/201312/03/201428/04/2014DutchPDF
Abridged model30/09/201213/03/201324/04/2013DutchPDF
Abridged model30/09/201114/03/201226/04/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Marc De Naeyer

Director · since 05 octobre 2010

Active

Ended mandates

De Naeyer Marc

Director

Ended
Marc De Naeyer

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other28/09/2011
    DIVERSEN
    PDF
  • Other22/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-93,5 k €
  2. 2024
    Annual accounts 2024-88,6 k €
  3. 2023
    Annual accounts 20231,4 M €
  4. 2022
    Annual accounts 2022358 k €
  5. 2019
    Annual accounts 20193,2 k €
  6. 2018
    Annual accounts 201842,2 k €
  7. 2017
    Annual accounts 201782,3 k €
  8. 2015
    Annual accounts 2015219,4 €
  9. 2014
    Annual accounts 20142 k €
  10. 2013
    Annual accounts 20135,8 k €
  11. 2012
    Annual accounts 2012-797,1 €
  12. 2011
    Annual accounts 20112,5 k €
  13. 13/10/2010
    IncorporationPrivate limited company