ACTIVE

LUXDIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

104,2 k €

-42.7% YoY

Gross margin

214,2 k €

+0.3% YoY

Equity

1 M €

+11.1% YoY

What does LUXDIS do?

LUXDIS is a Private company with limited liability incorporated in 2010. Its main activity is: Management consultancy activities. Its registered office is in Arlon.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.229.631

Incorporation

12/10/2010

Legal form

Private company with limited liability

Registered office

Marché-aux-Légumes 12
6700 Arlon · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	214,2 k €	+0.3%	213,7 k €	+0.9%	211,8 k €	-7.7%	229,6 k €	+7.9%	212,8 k €	+3.8%	205 k €	-16.0%	244,1 k €	-0.4%	245,2 k €	-1.9%	249,9 k €	+1.8%	245,4 k €	-20.3%	308,1 k €	+85.5%	166 k €	-7.6%	179,7 k €	+1763%	9,6 k €	-45.4%	17,7 k €
EBITDA	187 k €	-0.2%	187,4 k €	+0.6%	186,2 k €	+0.2%	185,9 k €	-0.7%	187,3 k €	+2.4%	182,9 k €	-15.3%	216 k €	+8.1%	199,8 k €	-14.4%	233,4 k €	+1.7%	229,5 k €	-21.8%	293,5 k €	+77.2%	165,7 k €	-7.6%	179,4 k €	+1760%	9,6 k €	-45.0%	17,5 k €
Operating result	155 k €	-0.2%	155,4 k €	+0.7%	154,2 k €	+3.3%	149,3 k €	-0.9%	150,7 k €	+3.0%	146,2 k €	-18.5%	179,4 k €	+9.9%	163,2 k €	-18.9%	201,4 k €	+2.0%	197,5 k €	-24.4%	261,4 k €	+682%	33,4 k €	-81.4%	179,2 k €	+1794%	9,5 k €	-45.6%	17,4 k €
Net result	104,2 k €	-42.7%	181,9 k €	+86.7%	97,4 k €	-26.3%	132,1 k €	-15.7%	156,8 k €	-1.4%	159,1 k €	+37.4%	115,8 k €	+32.9%	87,1 k €	-20.4%	109,5 k €	+2.0%	107,4 k €	-55.4%	241 k €	+1262%	17,7 k €	-90.7%	189,6 k €	+92.3%	98,6 k €	+1679%	5,5 k €
Balance sheet
Equity	1 M €	+11.1%	936,9 k €	+24.1%	755 k €	-1.5%	766,7 k €	+20.8%	634,5 k €	+32.8%	477,7 k €	+1.9%	468,7 k €	+29.5%	361,9 k €	+31.7%	274,7 k €	+66.3%	165,2 k €	+0.2%	164,8 k €	-49.1%	323,9 k €	+5.8%	306,2 k €	+163%	116,6 k €	+550%	17,9 k €
Total assets	1,9 M €	+4.0%	1,9 M €	-3.8%	1,9 M €	+1.8%	1,9 M €	+14.6%	1,7 M €	-3.0%	1,7 M €	+0.6%	1,7 M €	+59.2%	1,1 M €	-6.0%	1,1 M €	+1.4%	1,1 M €	-18.1%	1,4 M €	+9.6%	1,3 M €	+132%	538,9 k €	+26.2%	427 k €	+31.9%	323,6 k €
Cash	1,4 k €	+341%	316,8 €	-96.8%	9,9 k €	+341%	2,3 k €	-87.0%	17,3 k €	-58.8%	42 k €	-24.8%	55,8 k €	+74.1%	32,1 k €	-10.0%	35,6 k €	+246%	10,3 k €	-81.2%	54,8 k €	+102%	27,2 k €	+87.8%	14,5 k €	-32.5%	21,4 k €	+22.0%	17,6 k €
Debts	886,7 k €	-3.3%	916,6 k €	-21.9%	1,2 M €	+4.0%	1,1 M €	+10.9%	1 M €	-17.1%	1,2 M €	+0.1%	1,2 M €	+72.9%	709 k €	-17.9%	864,1 k €	-9.8%	958 k €	-20.6%	1,2 M €	+30.1%	928 k €	+299%	232,8 k €	-24.6%	308,7 k €	+1.8%	303,3 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

EDOUARD RIDLEY

Director

Active

Ended mandates

Edouard RIDLEY

Manager · since 06 octobre 2010

Ended

EDOUARD RIDLEY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Grand Bazar-Arlon● Active	0404.355.881

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	23/01/2025	29/01/2024	26/01/2023	31/01/2022	24/02/2021
General meeting	29/01/2026	09/01/2025	25/01/2024	20/01/2023	10/12/2021	22/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	29/01/2026	30/01/2026	French	PDF
Abridged model	30/06/2024	09/01/2025	23/01/2025	French	PDF
Abridged model	30/06/2023	25/01/2024	29/01/2024	French	PDF
Abridged model	30/06/2022	20/01/2023	26/01/2023	French	PDF
Abridged model	30/06/2021	10/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	22/02/2021	24/02/2021	French	PDF
Abridged model	30/06/2019	13/12/2019	06/02/2020	French	PDF
Abridged model	30/06/2018	14/12/2018	25/01/2019	French	PDF
Abridged model	30/06/2017	08/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	16/12/2016	11/01/2017	French	PDF
Abridged model	30/06/2015	18/12/2015	31/03/2016	French	PDF
Abridged model	30/06/2014	12/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	13/12/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	14/12/2012	22/01/2013	French	PDF
Abridged model	30/06/2011	09/12/2011	30/01/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

EDOUARD RIDLEY

Director

Active

Ended mandates

Edouard RIDLEY

Manager · since 06 octobre 2010

Ended

EDOUARD RIDLEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other26/10/2010
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,2 k €↓
2024
Annual accounts 2024181,9 k €↑
2023
Annual accounts 202397,4 k €↓
2022
Annual accounts 2022132,1 k €↓
2021
Annual accounts 2021156,8 k €↓
2020
Annual accounts 2020159,1 k €↑
2019
Annual accounts 2019115,8 k €↑
2018
Annual accounts 201887,1 k €↓
2017
Annual accounts 2017109,5 k €↑
2016
Annual accounts 2016107,4 k €↓
2015
Annual accounts 2015241 k €↑
2014
Annual accounts 201417,7 k €↓
2013
Annual accounts 2013189,6 k €↑
2012
Annual accounts 201298,6 k €↑
2011
Annual accounts 20115,5 k €
12/10/2010
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUXDIS

Overview

What does LUXDIS do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline