ACTIVE

DERMALINA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

17,9 k €

-35.2% YoY

Gross margin

68,4 k €

-22.1% YoY

Equity

146,7 k €

-17.0% YoY

What does DERMALINA do?

DERMALINA is a Private limited company incorporated in 2010. Its main activity is: Physical well-being activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.234.876

Incorporation

13/10/2010

Legal form

Private limited company

Registered office

Quinten Matsijslei 32-33
2018 Antwerpen · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

96040Physical well-being activities· main 96230Other personal service activities 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	68,4 k €	-22.1%	87,8 k €	-9.5%	97,1 k €	-31.3%	141,3 k €	+142%	58,5 k €	+50.9%	38,7 k €	-7.3%	41,8 k €	+27.8%	32,7 k €	+4.4%	31,3 k €	+46.1%	21,4 k €	-20.6%	27 k €	+160%	-45,3 k €	-171%	63,4 k €
EBITDA	65 k €	-22.7%	84,1 k €	-10.4%	93,9 k €	-32.3%	138,6 k €	+164%	52,5 k €	+36.7%	38,4 k €	-4.7%	40,3 k €	+33.3%	30,2 k €	+2.8%	29,4 k €	+48.0%	19,9 k €	-22.4%	25,6 k €	+146%	-55,6 k €	-405%	18,2 k €
Operating result	33,8 k €	-34.3%	51,4 k €	-19.6%	63,9 k €	-44.7%	115,5 k €	+146%	46,9 k €	+62.2%	28,9 k €	+10.8%	26,1 k €	+57.7%	16,5 k €	+8.3%	15,3 k €	+287%	4 k €	-66.1%	11,7 k €	+119%	-60,9 k €	-1782%	3,6 k €
Net result	17,9 k €	-35.2%	27,5 k €	-14.6%	32,3 k €	-59.1%	78,9 k €	+203%	26 k €	+86.0%	14 k €	+40.3%	10 k €	-2.3%	10,2 k €	+642%	1,4 k €	-8.1%	1,5 k €	-74.9%	6 k €	+170%	-8,5 k €	-382%	-1,8 k €
Balance sheet
Equity	146,7 k €	-17.0%	176,8 k €	+18.5%	149,2 k €	+27.6%	117 k €	+84.3%	63,5 k €	+69.6%	37,4 k €	+49.6%	25 k €	+66.4%	15 k €	+213%	4,8 k €	+40.1%	3,4 k €	+77.5%	1,9 k €	+148%	-4 k €	-191%	4,4 k €
Total assets	502,7 k €	-13.1%	578,4 k €	-0.9%	583,6 k €	+3.0%	566,6 k €	+553%	86,8 k €	+42.5%	60,9 k €	-7.6%	65,9 k €	+9.3%	60,3 k €	+22.6%	49,2 k €	-9.8%	54,5 k €	+0.1%	54,5 k €	-10.3%	60,7 k €	-16.6%	72,8 k €
Cash	47,8 k €	-10.5%	53,4 k €	+25.7%	42,5 k €	-51.5%	87,6 k €	+89.9%	46,1 k €	+11.2%	41,5 k €	+57.0%	26,4 k €	-2.3%	27 k €	+452%	4,9 k €	-37.1%	7,8 k €	+1434%	508,2 €	-9.6%	562,4 €	-89.8%	5,5 k €
Debts	356 k €	-11.4%	401,6 k €	-7.5%	434,3 k €	-3.4%	449,7 k €	+1828%	23,3 k €	-0.7%	23,5 k €	-42.6%	40,9 k €	-9.7%	45,3 k €	+2.0%	44,4 k €	-13.2%	51,1 k €	-2.8%	52,5 k €	-18.9%	64,8 k €	-5.3%	68,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-66.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

ALLA KOROBKO

Director

Active

MICHEL VERSCHAEVE

Director

Active

Ended mandates

Alla Nikolayevna Korobko

Manager · since 13 octobre 2010

Ended

Michel Verschaeve

Manager · since 13 octobre 2010

Ended

Alla Nikolayevna Korobko

Director

Ended

ALLA NIKOLAYEVNA KOROBKO

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SOMETHING SPECIAL● Active	0437.617.280
UForcE● Active	0809.808.260

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	19/11/2024	25/10/2023	18/10/2022	24/11/2021	30/09/2020
General meeting	25/09/2025	31/10/2024	24/10/2023	30/09/2022	24/06/2021	03/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	25/09/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	31/10/2024	19/11/2024	Dutch	PDF
Micro model	31/12/2022	24/10/2023	25/10/2023	Dutch	PDF
Micro model	31/12/2021	30/09/2022	18/10/2022	Dutch	PDF
Micro model	31/12/2020	24/06/2021	24/11/2021	Dutch	PDF
Micro model	31/12/2019	03/09/2020	30/09/2020	Dutch	PDF
Micro model	31/12/2018	27/06/2019	27/06/2019	Dutch	PDF
Micro model	31/12/2017	28/06/2018	04/07/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	19/10/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	29/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	01/08/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

ALLA KOROBKO

Director

Active

MICHEL VERSCHAEVE

Director

Active

Ended mandates

Alla Nikolayevna Korobko

Manager · since 13 octobre 2010

Ended

Michel Verschaeve

Manager · since 13 octobre 2010

Ended

Alla Nikolayevna Korobko

Director

Ended

ALLA NIKOLAYEVNA KOROBKO

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/02/2024
DOEL
PDF
Mandates08/12/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other28/07/2014
BENAMING
PDF
Other23/04/2014
DOEL
PDF
Registered office10/08/2012
MAATSCHAPPELIJKE ZETEL
PDF
Other15/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202417,9 k €↓
2023
Annual accounts 202327,5 k €↓
2022
Annual accounts 202232,3 k €↓
2021
Annual accounts 202178,9 k €↑
2019
Annual accounts 201926 k €↑
2018
Annual accounts 201814 k €↑
2017
Annual accounts 201710 k €↓
2016
Annual accounts 201610,2 k €↑
2015
Annual accounts 20151,4 k €↓
2014
Annual accounts 20141,5 k €↓
2013
Annual accounts 20136 k €↑
2012
Annual accounts 2012-8,5 k €↓
2011
Annual accounts 2011-1,8 k €
13/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERMALINA

Overview

What does DERMALINA do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline