ACTIVE

SAMKO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,2 k €

-98.7% YoY

Gross margin

33 k €

-62.7% YoY

Equity

2 M €

+0.5% YoY

Workforce

0,2 ETP

-77.8% YoY

What does SAMKO do?

SAMKO is a Private limited company incorporated in 2010. Its registered office is in Alveringem. It employs on average 0,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0830.301.390

Incorporation

15/10/2010

Legal form

Private limited company

Registered office

Beverenstraat 78
8691 Alveringem · FlandreSee on map

Contributed capital

810 000,00 €

Latest accounts

31/12/2025

Average workforce

0,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011
Income statement
Gross margin	33 k €	-62.7%	88,3 k €	-47.0%	166,5 k €	-34.2%	252,9 k €	+7.3%	235,7 k €	+32.2%	178,3 k €	+63.8%	108,8 k €	+68.6%	64,5 k €	+33.3%	48,4 k €	-48.5%	94 k €	+632%	12,8 k €	+147%	-27,4 k €	-175%	36,4 k €	+848%	3,8 k €	+18.7%	3,2 k €	-14.8%	3,8 k €
EBITDA	31,9 k €	-52.1%	66,6 k €	-46.2%	123,8 k €	-36.2%	193,9 k €	+65.2%	117,3 k €	-6.8%	126 k €	+16.8%	107,8 k €	+69.6%	63,6 k €	+34.0%	47,4 k €	-49.0%	93 k €	+684%	11,9 k €	+142%	-28,3 k €	-180%	35,3 k €	+1131%	2,9 k €	+2.9%	2,8 k €	-7.2%	3 k €
Operating result	31,9 k €	-52.1%	66,6 k €	-46.2%	123,8 k €	-36.2%	193,9 k €	+65.2%	117,3 k €	-6.8%	126 k €	+16.8%	107,8 k €	+69.6%	63,6 k €	+34.0%	47,4 k €	-49.0%	93 k €	+684%	11,9 k €	+142%	-28,3 k €	-180%	35,3 k €	+1131%	2,9 k €	+97.0%	1,5 k €	+535%	-335,2 €
Net result	9,2 k €	-98.7%	692,5 k €	+733%	83,1 k €	-40.2%	139 k €	+74.2%	79,8 k €	+5.1%	76 k €	+16.6%	65,1 k €	+290%	16,7 k €	+307%	4,1 k €	-91.1%	45,9 k €	+123%	20,6 k €	+210%	-18,7 k €	-1110%	1,8 k €	+68.6%	1,1 k €	+46.4%	747,5 €	+259%	-470,5 €
Balance sheet
Equity	2 M €	+0.5%	2 M €	+52.3%	1,3 M €	-23.9%	1,7 M €	+8.7%	1,6 M €	+5.2%	1,5 M €	-48.3%	2,9 M €	+2.3%	2,9 M €	+0.6%	2,9 M €	+0.1%	2,9 M €	+1.6%	2,8 M €	+0.7%	2,8 M €	-0.7%	2,8 M €	-15.0%	3,3 M €	+0.0%	3,3 M €	+0.0%	3,3 M €
Total assets	4,1 M €	+1.4%	4,1 M €	-1.6%	4,1 M €	+2.1%	4 M €	-0.4%	4,1 M €	-0.8%	4,1 M €	+0.1%	4,1 M €	+1.5%	4 M €	+0.5%	4 M €	-1.7%	4,1 M €	+1.9%	4 M €	-0.3%	4 M €	-1.1%	4,1 M €	+21.1%	3,4 M €	+0.1%	3,4 M €	+0.6%	3,3 M €
Cash	7,3 k €	-59.5%	18,1 k €	-85.5%	125,2 k €	+216%	39,7 k €	-27.2%	54,4 k €	-36.6%	85,9 k €	+65.7%	51,8 k €	+133%	22,3 k €	+1878%	1,1 k €	-70.6%	3,8 k €	+47.1%	2,6 k €	-67.0%	7,9 k €	-47.9%	15,1 k €	+56.0%	9,7 k €	-28.3%	13,5 k €	+600%	1,9 k €
Debts	2,1 M €	+2.3%	2 M €	-27.1%	2,8 M €	+21.9%	2,3 M €	-6.4%	2,5 M €	-4.4%	2,6 M €	+125%	1,1 M €	-0.5%	1,1 M €	+0.2%	1,1 M €	-6.1%	1,2 M €	+2.4%	1,2 M €	-2.8%	1,2 M €	-2.1%	1,3 M €	+2803%	43,1 k €	+4.0%	41,4 k €	+80.6%	22,9 k €
Other
Workforce	0,2 ETP	-77.8%	0,9 ETP	0.0%	0,9 ETP	-18.2%	1,1 ETP	-26.7%	1,5 ETP	-6.3%	1,6 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Rubén Hierro Bringas

Director · since 20 novembre 2025

Active

Pablo Montanes Abad

Director · since 07 avril 2025 · until 20 novembre 2025

Active

Carlos Sanchez

Director · since 24 octobre 2024 · until 07 avril 2025

Active

Ended mandates

Pablo Montanes Abad

Director · since 07 avril 2025

Ended

Johan Samyn

Director · since 13 octobre 2010 · until 24 octobre 2024

Ended

Johan Samyn

Director · since 13 octobre 2010

Ended

Koen Samyn

Director · since 13 octobre 2010 · until 24 octobre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
BTW-EENHEID SAMAGRO● Active	0538.721.964
DEFEDER SAMAGRO● Active	0430.063.653
JOVASAM● Active	0463.780.358
SAMAGROTRANS● Active	0480.201.468

Annual accounts

Full financial information

	2025	2024	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	31/12/2025	31/12/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	12 months	6 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	30/06/2025	23/10/2024	29/01/2024	27/01/2023	20/12/2021
General meeting	30/06/2026	14/06/2025	23/10/2024	29/12/2023	27/01/2023	11/12/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	30/06/2025	Dutch	PDF
Abridged model	30/06/2024	23/10/2024	23/10/2024	Dutch	PDF
Abridged model	30/06/2023	29/12/2023	29/01/2024	Dutch	PDF
Abridged model	30/06/2022	27/01/2023	27/01/2023	Dutch	PDF
Abridged model	30/06/2021	11/12/2021	20/12/2021	Dutch	PDF
Abridged model	30/06/2020	12/12/2020	21/12/2020	Dutch	PDF
Abridged model	30/06/2019	14/12/2019	23/12/2019	Dutch	PDF
Abridged model	30/06/2018	27/12/2018	24/01/2019	Dutch	PDF
Abridged model	30/06/2017	30/12/2017	26/01/2018	Dutch	PDF
Abridged model	30/06/2016	10/12/2016	26/12/2016	Dutch	PDF
Abridged model	30/06/2015	30/12/2015	30/12/2015	Dutch	PDF
Abridged model	30/06/2014	30/12/2014	15/01/2015	Dutch	PDF
Abridged model	30/06/2013	03/09/2013	12/09/2013	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	11/12/2012	Dutch	PDF
Abridged model	30/06/2011	10/12/2011	02/02/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 9 ended

Active mandates

Rubén Hierro Bringas

Director · since 20 novembre 2025

Active

Pablo Montanes Abad

Director · since 07 avril 2025 · until 20 novembre 2025

Active

Carlos Sanchez

Director · since 24 octobre 2024 · until 07 avril 2025

Active

Ended mandates

Pablo Montanes Abad

Director · since 07 avril 2025

Ended

Johan Samyn

Director · since 13 octobre 2010 · until 24 octobre 2024

Ended

Johan Samyn

Director · since 13 octobre 2010

Ended

Koen Samyn

Director · since 13 octobre 2010 · until 24 octobre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates12/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other28/02/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other26/10/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,2 k €↓
2024
Annual accounts 2024692,5 k €↑
2024
Annual accounts 202483,1 k €↓
2023
Annual accounts 2023139 k €↑
2022
Annual accounts 202279,8 k €↑
2021
Annual accounts 202176 k €↑
2020
Annual accounts 202065,1 k €↑
2019
Annual accounts 201916,7 k €↑
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 201745,9 k €↑
2016
Annual accounts 201620,6 k €↑
2015
Annual accounts 2015-18,7 k €↓
2014
Annual accounts 20141,8 k €↑
2013
Annual accounts 20131,1 k €↑
2012
Annual accounts 2012747,5 €↑
2011
Annual accounts 2011-470,5 €
15/10/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMKO

Overview

What does SAMKO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline