ACTIVE

PAMA

Export PDF
Financial year 2025 · closed on 31/03/2025
Net result
725,1 k €
+12.4% YoY
Gross margin
1,4 M €
-0.4% YoY
Equity
28,6 M €
+2.7% YoY
Workforce
0,9 ETP
-10.0% YoY

What does PAMA do?

PAMA is a Public limited company incorporated in 2010. Its main activity is: Rental of video tapes and disks. Its registered office is in Merelbeke-Melle. It employs on average 0,9 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0830.324.156
Incorporation
15/10/2010
Legal form
Public limited company
Registered office
Makkegemstraat 34
9820 Merelbeke-Melle · FlandreSee on map
Contributed capital
7 764 077,00 €
Latest accounts
31/03/2025
Average workforce
0,9 ETP
Activities (NACE)
77229Rental of video tapes and disks· main77299Rental and leasing of other personal and household goods82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.81100Combined facilities support activities81100Combined facilities support activities+2
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin1,4 M €1,4 M €1,3 M €1,3 M €1,1 M €985,1 k €647,6 k €526,8 k €618,4 k €530,3 k €476,1 k €421,2 k €326,9 k €450,8 k €
EBITDA1,3 M €1,4 M €1,3 M €1,2 M €1,1 M €969,8 k €632,4 k €512 k €604,3 k €516,4 k €463 k €412,5 k €319,2 k €438 k €
Operating result761,2 k €712,8 k €630,6 k €549,6 k €540,1 k €535,5 k €339,4 k €287,8 k €418,2 k €316,3 k €226 k €217,7 k €198,8 k €290,6 k €
Net result725,1 k €644,8 k €5,2 M €2,5 M €1,7 M €2,4 M €5,3 M €1,2 M €270,6 k €200,5 k €140,8 k €133,4 k €128,4 k €200,2 k €
Balance sheet
Equity28,6 M €27,8 M €27,2 M €21,9 M €19,4 M €17,8 M €15,4 M €10 M €8,9 M €1,7 M €1,4 M €1,2 M €1,1 M €939,7 k €
Total assets29,9 M €29,4 M €29,2 M €23,6 M €21,8 M €20 M €17,8 M €10,6 M €9,7 M €2,5 M €2,5 M €2,4 M €1,8 M €1,3 M €
Cash1,1 M €469,5 k €2,6 M €1,6 M €2,3 M €406,1 k €10 k €103,4 k €289,7 k €161,2 k €76,3 k €29,6 k €98,1 k €187,7 k €
Debts1,3 M €1,6 M €2 M €1,7 M €2,3 M €2,2 M €2,4 M €509,3 k €787,8 k €778,6 k €1,2 M €1,2 M €715,9 k €367,7 k €
Other
Workforce0,9 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP–––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Geert De Cocker

Director · since 08 octobre 2010 · until 15 décembre 2026

Active
Hilde De Moor

Managing director · since 08 octobre 2010 · until 15 décembre 2026

Active

Ended mandates

Geert De Cocker

Managing director · since 08 octobre 2010 · until 09 septembre 2016

Ended
Geert De Cocker

Managing director · since 08 octobre 2010 · until 08 octobre 2016

Ended
Geert De Cocker

Managing director · since 08 octobre 2010 · until 09 septembre 2022

Ended
Hilde De Moor

Director · since 08 octobre 2010 · until 09 septembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
Cupido● Active
0759.637.187
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/01/202618/11/202427/11/202325/11/202229/11/202126/11/2020
General meeting12/09/202513/09/202408/09/202309/09/202210/09/202111/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202512/09/202505/01/2026DutchPDF
Abridged model31/03/202413/09/202418/11/2024DutchPDF
Abridged model31/03/202308/09/202327/11/2023DutchPDF
Abridged model31/03/202209/09/202225/11/2022DutchPDF
Abridged model31/03/202110/09/202129/11/2021DutchPDF
Abridged model31/03/202011/09/202026/11/2020DutchPDF
Abridged model31/03/201913/09/201915/11/2019DutchPDF
Abridged model31/03/201814/09/201828/11/2018DutchPDF
Abridged model31/03/201708/09/201717/11/2017DutchPDF
Abridged model31/03/201609/09/201614/11/2016DutchPDF
Abridged model31/03/201511/09/201515/10/2015DutchPDF
Abridged model31/03/201412/09/201431/10/2014DutchPDF
Abridged model31/03/201313/09/201306/11/2013DutchPDF
Abridged model31/03/201214/09/201206/11/2012DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 6 ended

Active mandates

Geert De Cocker

Director · since 08 octobre 2010 · until 15 décembre 2026

Active
Hilde De Moor

Managing director · since 08 octobre 2010 · until 15 décembre 2026

Active

Ended mandates

Geert De Cocker

Managing director · since 08 octobre 2010 · until 09 septembre 2016

Ended
Geert De Cocker

Managing director · since 08 octobre 2010 · until 08 octobre 2016

Ended
Geert De Cocker

Managing director · since 08 octobre 2010 · until 09 septembre 2022

Ended
Hilde De Moor

Director · since 08 octobre 2010 · until 09 septembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office06/01/2026
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates22/12/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/07/2016
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/10/2010
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025725,1 k €↑
  2. 2024
    Annual accounts 2024644,8 k €↓
  3. 2023
    Annual accounts 20235,2 M €↑
  4. 2022
    Annual accounts 20222,5 M €↑
  5. 2021
    Annual accounts 20211,7 M €↓
  6. 2020
    Annual accounts 20202,4 M €↓
  7. 2019
    Annual accounts 20195,3 M €↑
  8. 2018
    Annual accounts 20181,2 M €↑
  9. 2017
    Annual accounts 2017270,6 k €↑
  10. 2016
    Annual accounts 2016200,5 k €↑
  11. 2015
    Annual accounts 2015140,8 k €↑
  12. 2014
    Annual accounts 2014133,4 k €↑
  13. 2013
    Annual accounts 2013128,4 k €↓
  14. 2012
    Annual accounts 2012200,2 k €
  15. 15/10/2010
    IncorporationPublic limited company